View printer-friendly versionWynn Las Vegas Adjusted Property EBITDA of $93.2 million
Wynn Macau Adjusted Property EBITDA of $92.8 million
LAS VEGAS--(BUSINESS WIRE)--Oct. 30, 2007--Wynn Resorts, Limited (Nasdaq: WYNN) today reported financial results for the quarter ended September 30, 2007.
Net revenues for the third quarter of 2007 were $653.4 million, compared to $318.1 million in the third quarter of 2006. Results for this quarter include a full quarter of operations of Wynn Macau, which opened on September 6, 2006. The revenue increase was driven by the opening of Wynn Macau and strong Wynn Las Vegas results.
Consolidated adjusted property EBITDA (1) was $186.0 million for the third quarter of 2007, compared to $79.6 million in the third quarter of 2006.
Adjusted net income in the third quarter of 2007 was $73.4 million, or $0.67 per diluted share (adjusted EPS)(2) compared to an adjusted net loss of $1.3 million, or ($0.01) per diluted share in the third quarter of 2006.
On a US GAAP (Generally Accepted Accounting Principles) basis, net income for the quarter was $44.7 million, or $0.41 per diluted share, compared to net income of $715.7 million, or $6.43 per diluted share in 2006. Net income for the quarter in 2006 was positively influenced by $779.0 million due to the completion of the sale of a subconcession in Macau, a non-recurring item.
Wynn Las Vegas Third Quarter Results
For the quarter ended September 30, 2007, Wynn Las Vegas generated adjusted property EBITDA of $93.2 million, a 20.6% increase from the third quarter of 2006, with a 30.5% EBITDA margin on net revenue.
Net casino revenues in the third quarter of 2007 were $149.9 million, compared to $131.9 million for the third quarter of 2006. Table games drop was $475.6 million, with win per table per day (before discounts) of $9,516, compared to drop of $458.2 million and win per table per day of $7,779 in the third quarter of 2006. Table games win percentage of 26.4% was above the property's expected range of 21% to 24% and exceeded the 22.3% for the third quarter of 2006. Slot machine win per unit per day was $234 on handle (volume) of $969.1 million in the quarter, compared to a win per unit per day of $248 on handle of $1,017.2 million during the comparable period of 2006. Slot handle at Wynn Las Vegas decreased 4.7% during the three months ended September 30, 2007 as compared to the same period in 2006, and the slot win percentage was within the expected range of 4.5% to 5.5%.
Gross non-casino revenues for the quarter were $193.1 million, an 8.2% increase from the third quarter of 2006. Hotel revenues were up 5.7% to $68.0 million during the quarter, versus $64.3 million in the third quarter of 2006. Wynn Las Vegas achieved an Average Daily Rate (ADR) of $282 for the quarter, compared to $271 in the third quarter of 2006. The property's occupancy was 96.6%, compared to 94.9% during the prior year period, generating revenue per available room (REVPAR) of $272 in the 2007 period (5.8% higher than in 2006).
Food and beverage revenues increased 5.1% to $72.8 million in the quarter, compared to $69.3 million in the third quarter of 2006. Retail revenues were $23.8 million in the quarter, compared to $19.2 million in the third quarter of 2006, an increase of 24.0%. Entertainment revenues were approximately $17.0 million compared to $14.1 million in the third quarter of 2006.
Encore at Wynn Las Vegas
We are constructing Encore on approximately 20 acres on the Las Vegas Strip, immediately adjacent to Wynn Las Vegas. Encore's current plans include a 2,034 all-suite hotel tower fully integrated with Wynn Las Vegas, an approximately 72,000 square foot casino, additional convention and meeting space, as well as restaurants, a nightclub, swimming pools, a spa and salon and retail outlets. We continue to refine the final design of Encore. Encore is expected to open in early 2009. Our project budget is approximately $2.2 billion, consisting of approximately $2.1 billion for Encore and approximately $100 million for an employee parking garage on our Koval property, an associated pedestrian bridge and costs incurred in connection with the theatre remodeling and production of "Monty Python's Spamalot" at Wynn Las Vegas, which opened in March 2007.
As of September 30, 2007, we had incurred approximately $775.8 million of project costs related to the development and construction of Encore and related capital improvements.
Wynn Macau Third Quarter Results
In the third quarter of 2007, Wynn Macau generated net revenues (after discounts and commissions) of $347.7 million and adjusted property EBITDA of $92.8 million. Prior period comparisons are not meaningful as we opened Wynn Macau on September 6, 2006 and the third quarter 2006 results include only a partial quarter of operations. Our adjusted property EBITDA for the quarter includes $3 million to $4 million of payroll expenses associated with unopened portions of the expansion.
Table games results in Macau are segregated into two distinct reporting categories, the VIP segment and the mass market segment.
Table games turnover in the VIP segment was $9.8 billion for the period. VIP table games win as a percentage of turnover (calculated before discounts and commissions) was 2.96%, at the top end of the expected range of 2.7% to 3.0%.
Table games drop in the mass market category was approximately $475.4 million during the period. Mass market table games win percentage (calculated before discounts and incentives) of 20.3% was above the expected range of 17% to 19%.
Slot machine win per unit per day was $457 on handle (volume) of $387.1 million for the quarter.
For the quarter, Wynn Macau generated an average daily room rate (ADR) of $245, with occupancy averaging 91.9%. Net non-casino revenues, consisting of rooms, food and beverage, retail and other, were $20.7 million.
Wynn Macau Expansion
We opened Wynn Macau on September 6, 2006. The property currently features 280 table games and 671 slot machines in an approximately 130,000 square foot casino. Construction and development on the expansion of Wynn Macau which includes additional gaming space, a dramatic front feature attraction, a theater showroom and retail amenities is progressing as planned. In September 2007, Wynn Macau opened approximately 20,000 square feet of additional gaming space and one restaurant in this expansion. The remaining portion of the expansion is expected to open within the next 90 to 100 days. After the completion of the expansion, Wynn Macau is expected to have a total of approximately 380 table games and 1,200 slot machines.
In addition, construction has commenced on the Wynn Diamond Suites at Wynn Macau, a fully-integrated resort hotel with approximately 400 luxury suites and six villas along with restaurants, additional retail space and additional VIP gaming space.
Through September 30, 2007, the Company has incurred approximately $1.1 billion of the total Wynn Macau project budget of approximately $1.2 billion and approximately $29.6 million related to Wynn Diamond Suites.
Cotai
The Company has submitted an application to the government of Macau for a concession of land in Cotai for future development. The Company recently reconfigured its site plans for 52 acres and is awaiting final approval. We are actively engaged in the design of our Cotai project.
Other Factors Affecting Earnings
Interest expense, net of $13.0 million in capitalized interest, was $34.7 million for the third quarter of 2007. Depreciation and amortization expenses were $56.0 million and pre-opening expenses were $1.5 million during the quarter. Corporate expense and other was $17.2 million in the third quarter, including $5.2 million in stock based compensation.
Balance Sheet and Capital Expenditures
Our total cash balances at the end of the quarter were $875.9 million, including unrestricted cash balances of $829.1 million and cash balances restricted for our construction and development projects of $46.8 million. Total debt outstanding at the end of the quarter was $2.4 billion, including approximately $1.7 billion of Wynn Las Vegas debt, and $552 million of Wynn Macau-related debt. Capital expenditures during the third quarter of 2007, net of changes in construction payables and retention, totaled approximately $304.6 million, primarily attributable to Encore.
On October 3, 2007, the Company completed a secondary common stock offering of 4,312,500 shares with net proceeds of $154 per share or a total of $664.1 million. The Company intends to use the proceeds for general corporate purposes and to enhance the Company's financial flexibility for future projects and potential new developments.
Conference Call Information
The Company will hold a conference call to discuss its results on Tuesday, October 30, 2007 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com (Investor Relations).
Forward-looking Statements
This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by us. The risks and uncertainties include, but are not limited to, competition in the casino/hotel and resorts industries, the Company's brief operating history, the Company's dependence on existing management, levels of travel, leisure and casino spending, general domestic or international economic conditions, and changes in gaming laws or regulations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2006 and the Company's other periodic reports filed with the Securities and Exchange Commission. The Company is under no obligation to (and expressly disclaims any such obligation to) update its forward-looking statements as a result of new information, future events or otherwise.
Non-GAAP financial measures
(1) "Adjusted property EBITDA" is earnings before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other, corporate expenses, stock-based compensation, contract termination fee, and other non-operating income and expenses. Adjusted property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses adjusted property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors. The Company also presents adjusted property EBITDA because it is used by some investors as a way to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles ("GAAP"). In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Wynn Resorts, Limited, have historically excluded from their EBITDA calculations pre-opening expenses, property charges and corporate expenses, that do not relate to the management of specific casino properties. However, adjusted property EBITDA should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, adjusted property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company compensates for these limitations by using adjusted property EBITDA as only one of several comparative tools, together with GAAP measurements, to assist in the evaluation of operating performance. Such GAAP measurements include operating income (loss), net income (loss), cash flows from operations and cash flow data. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in adjusted property EBITDA. Also, Wynn Resorts' calculation of adjusted property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
The Company has included schedules in the tables that accompany this release that reconcile (i) net income to adjusted net income (loss), and (ii) operating income (loss) to adjusted property EBITDA and adjusted property EBITDA to net income.
(2) Adjusted net income (loss) is net income (loss) before pre-opening costs, property charges and other, and other non-cash non-operating income and expenses. Adjusted net income (loss) and adjusted net income (loss) per share ("EPS") are presented as supplemental disclosures because management believes that these financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to income and EPS computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income (loss) and adjusted net income (loss) per share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except per share data)
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------- ----------------------
2007 2006 2007 2006
--------- ---------- ----------- ----------
Operating revenues:
Casino $476,785 $ 172,019 $1,425,802 $ 412,060
Rooms 81,631 66,837 254,719 204,236
Food and beverage 82,451 72,091 262,560 224,411
Entertainment, retail and
other 61,237 46,300 176,103 144,646
--------- ---------- ----------- ----------
Gross revenues 702,104 357,247 2,119,184 985,353
Less: promotional
allowances (48,718) (39,155) (142,940) (116,666)
--------- ---------- ----------- ----------
Net revenues 653,386 318,092 1,976,244 868,687
--------- ---------- ----------- ----------
Operating costs and
expenses:
Casino 286,434 93,480 840,827 214,636
Rooms 21,340 18,259 63,681 53,384
Food and beverage 51,463 47,772 160,671 141,954
Entertainment, retail and
other 42,084 31,678 118,631 98,304
General and
administrative 77,904 56,195 230,364 152,172
Provision for doubtful
accounts 5,741 4,876 27,844 11,452
Pre-opening costs 1,455 36,820 4,180 62,794
Depreciation and
amortization 56,001 42,470 159,427 124,797
Contract termination fee - - - 5,000
Property charges and
other 25,096 5,739 51,386 13,064
--------- ---------- ----------- ----------
Total operating
costs and expenses 567,518 337,289 1,657,011 877,557
Equity in income from
unconsolidated affiliates 428 488 1,395 1,574
--------- ---------- ----------- ----------
Operating income (loss) 86,296 (18,709) 320,628 (7,296)
--------- ---------- ----------- ----------
Other income (expense):
Interest and other income 6,777 11,837 29,285 29,885
Interest expense, net of
capitalized interest (34,743) (36,969) (107,876) (108,218)
Increase (decrease) in
swap fair value (4,207) (8,757) (2,348) 1,835
Gain on sale of
subconcession right, net - 899,409 - 899,409
Loss from extinguishment
of debt - (10,758) (157) (10,758)
--------- ---------- ----------- ----------
Other income
(expense), net (32,173) 854,762 (81,096) 812,153
--------- ---------- ----------- ----------
Income before income taxes 54,123 836,053 239,532 804,857
Provision for income
taxes (9,383) (120,397) (46,837) (120,706)
--------- ---------- ----------- ----------
Net Income $ 44,740 $ 715,656 $ 192,695 $ 684,151
========= ========== =========== ==========
Basic and diluted income
per common share:
Net income:
Basic $ 0.42 $ 7.12 $ 1.86 $ 6.86
Diluted(a) $ 0.41 $ 6.43 $ 1.77 $ 6.22
Weighted average common shares
outstanding:
Basic 107,632 100,480 103,439 99,688
Diluted 110,881 111,702 111,783 111,083
(a) Diluted earnings per share for the three and nine months ended
September 30, 2007 and 2006 includes the assumption that the
convertible subordinated debentures were converted into shares of
common stock prior to the actual conversion on July 20, 2007.
Accordingly, net income used in the computation of diluted earnings
per share is increased by approximately $0.4 million and $5.1
million, and $2.3 million and $7.1 million respectively, of net
interest attributable to these debentures for the quarter and nine
months ended September 30, 2007 and 2006.
WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME
TO ADJUSTED NET INCOME (LOSS)
(amounts in thousands)
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------- --------------------
2007 2006 2007 2006
--------- ---------- --------- ----------
Net income $ 44,740 $ 715,656 $192,695 $ 684,151
Pre-opening costs 1,455 36,820 4,180 62,794
(Increase) decrease in swap
fair value 4,207 8,757 2,348 (1,835)
Property charges and other 25,096 5,739 51,386 13,064
Gain on sale of
subconcession right, net - (899,409) - (899,409)
Loss from extinguishment of
debt - 10,758 157 10,758
Contract termination fee - - - 5,000
Adjustment for income taxes (2,109) 120,337 (3,964) 120,337
--------- ---------- --------- ----------
Adjusted net income
(loss)(2) $ 73,389 $ (1,342) $246,802 $ (5,140)
========= ========== ========= ==========
Adjusted net income (loss)
per diluted share(b) $ 0.67 $ (0.01) $ 2.25 $ (0.05)
========= ========== ========= ==========
(b) Diluted adjusted net income per share for the three months ended
September 30, 2007 and the nine months ended September 30, 2007,
includes the assumption that the convertible debentures were
converted into shares of common stock prior to the actual conversion
on July 20, 2007. Accordingly, adjusted net income used in the
computation of diluted adjusted net income per share for the three
months ended September 30, 2007 and the nine months ended September
30, 2007, is increased by approximately $0.4 million and $5.1
million, respectively, of net interest attributable to these
debentures.
WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED EBITDA
AND ADJUSTED EBITDA TO NET INCOME
(amounts in thousands)
(unaudited)
Three Months Ended September 30, 2007
-----------------------------------------
Wynn Las Wynn Macau Corporate Total
Vegas and Other
-------- ---------- ---------- ----------
Operating income $35,803 $ 39,229 $ 11,264 $ 86,296
Pre-opening costs 1,423 30 2 1,455
Depreciation and
amortization 39,881 15,079 1,041 56,001
Property charges and other 2,404 22,692 - 25,096
Corporate expense,
management
fees, royalties and
other 11,579 14,215 (13,818) 11,976
Stock-based compensation 2,092 1,589 1,511 5,192
------- --------- --------- ----------
Adjusted Property EBITDA (1) $93,182 $ 92,834 $ - $ 186,016
======= ========= ========= ==========
Three Months Ended September 30, 2006
-----------------------------------------
Wynn Las Wynn Macau Corporate Total
Vegas and Other
-------- ---------- ---------- ----------
Operating income (loss) $22,440 $(43,090) $ 1,941 $ (18,709)
Pre-opening costs 982 35,717 121 36,820
Depreciation and
amortization 36,225 5,434 811 42,470
Property charges and other 5,739 - - 5,739
Corporate expense,
management
fees, royalties and
other 9,636 3,449 (4,594) 8,491
Stock-based compensation 2,260 783 1,721 4,764
------- --------- --------- ----------
Adjusted Property EBITDA (1) $77,282 $ 2,293 $ - $ 79,575
======= ========= ========= ==========
Three Months Ended
September 30,
---------------------
2007 2006
--------- ----------
Adjusted Property EBITDA (1) $186,016 $ 79,575
Pre-opening costs (1,455) (36,820)
Depreciation and
amortization (56,001) (42,470)
Property charges and other (25,096) (5,739)
Corporate expenses and
other (11,976) (8,491)
Stock-based compensation (5,192) (4,764)
Interest and other income 6,777 11,837
Interest expense (34,743) (36,969)
Decrease in swap fair
value (4,207) (8,757)
Loss on extinguishment of
debt - (10,758)
Gain on sale of subconcession
right, net - 899,409
Provision for income taxes (9,383) (120,397)
--------- ----------
Net income $ 44,740 $ 715,656
========= ==========
WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED EBITDA
AND ADJUSTED EBITDA TO NET INCOME
(amounts in thousands)
(unaudited)
Nine Months Ended September 30, 2007
-------------------------------------------
Wynn Las Wynn Macau Corporate Total
Vegas and Other
--------- ---------- ----------- ----------
Operating income $158,237 $133,507 $ 28,884 $ 320,628
Pre-opening costs 3,774 383 23 4,180
Depreciation and
amortization 112,468 44,238 2,721 159,427
Property charges and
other 4,105 46,781 500 51,386
Corporate expense, management
fees, royalties and
other 34,646 36,930 (37,518) 34,058
Stock-based compensation 6,480 2,663 5,390 14,533
-------- --------- ---------- ----------
Adjusted Property EBITDA
(1) $319,710 $264,502 $ - $ 584,212
======== ========= ========== ==========
Nine Months Ended September 30, 2006
-------------------------------------------
Wynn Las Wynn Macau Corporate Total
Vegas and Other
--------- ---------- ----------- ----------
Operating income (loss) $ 66,828 $(76,072) $ 1,948 $ (7,296)
Pre-opening costs 1,176 61,492 126 62,794
Depreciation and
amortization 112,793 9,642 2,362 124,797
Property charges and
other 13,064 - - 13,064
Contract termination fee 5,000 - - 5,000
Corporate expense, management
fees, royalties and
other 26,788 6,448 (9,374) 23,862
Stock-based compensation 5,918 783 4,938 11,639
-------- --------- ---------- ----------
Adjusted Property EBITDA
(1) $231,567 $ 2,293 $ - $ 233,860
======== ========= ========== ==========
Nine Months Ended
September 30,
----------------------
2007 2006
---------- ----------
Adjusted Property EBITDA
(1) $ 584,212 $ 233,860
Pre-opening costs (4,180) (62,794)
Depreciation and
amortization (159,427) (124,797)
Property charges and
other (51,386) (13,064)
Contract termination fee - (5,000)
Corporate expenses and
other (34,058) (23,862)
Stock-based compensation (14,533) (11,639)
Interest and other
income 29,285 29,885
Interest expense (107,876) (108,218)
Increase (decrease) in swap fair
value (2,348) 1,835
Loss on extinguishment of
debt (157) (10,758)
Gain on sale of subconcession
right, net - 899,409
Provision for income
taxes (46,837) (120,706)
---------- ----------
Net income $ 192,695 $ 684,151
========== ==========
WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
Three Months Ended Nine Months Ended
--------------------- ----------------------
September September September September
30, 2007 30, 2006(5) 30, 2007 30, 2006(5)
--------- ----------- --------- ------------
Room Statistics for Wynn
Las Vegas:
Occupancy % 96.6 % 94.9 % 96.6% 95.4%
Average Daily Room
Rate (ADR)(1) $ 282 $ 271 $ 301 $ 286
Revenue per
available room
(REVPAR)(2) $ 272 $ 257 $ 291 $ 272
Other information for Wynn
Las Vegas:
Table games win per
unit per day(3) $ 9,516 $ 7,779 $10,799 $7,455
Table Hold % 26.4% 22.3% 26.0% 20.6%
Slot machine win per
unit per day(4) $ 234 $ 248 $ 253 $ 249
Average number of
table games 143 143 140 143
Average number of
slot machines 1,977 1,970 1,963 1,960
Room Statistics for Wynn
Macau:
Occupancy % 91.9% 75.9% 87.7% 75.9%
Average Daily Room
Rate (ADR)(1) $ 245 $ 201 $ 249 $ 201
Revenue per
available room
(REVPAR)(2) $ 225 $ 153 $ 218 $ 153
Other information for Wynn
Macau:
Table games win per
unit per day(3) $16,686 $ 9,236 $16,478 $9,236
Slot machine win per
unit per day(4) $ 457 $ 387 $ 476 $ 387
Average number of
table games 252 212 248 212
Average number of
slot machines 486 375 459 375
(1) ADR is Average Daily Room Rate and is calculated by dividing total
room revenue (less service charges, if any) by total rooms occupied.
(2) REVPAR is Revenue per Available Room and is calculated by dividing
total room revenue by total rooms available.
(3) Table games win per unit per day is shown before discounts and
commissions.
(4) Slot machine win per unit per day is net of participation fees and
progressive accruals.
(5) Wynn Macau opened on September 6, 2006. Third Quarter 2006 results
based on operations for a partial quarter.
CONTACT: Wynn Resorts, Limited
Samanta Stewart, 702-770-7555
investorrelations@wynnresorts.com
www.wynnresorts.com
www.wynnlasvegas.com
www.wynnmacau.com
SOURCE: Wynn Resorts, Limited