UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              --------------------

                                    FORM 8-K

                                 CURRENT REPORT
                              ---------------------

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported): November 3, 2005

                              WYNN RESORTS, LIMITED
             (Exact name of registrant as specified in its charter)

             Nevada                  000-50028               46-0484987
       (State or other              (Commission          (I.R.S. Employer
 jurisdiction of incorporation)     File Number)         Identification No.)

                               WYNN LAS VEGAS, LLC
             (Exact name of registrant as specified in its charter)

             Nevada                  333-98369               88-0494878
       (State or other              (Commission          (I.R.S. Employer
 jurisdiction of incorporation)     File Number)         Identification No.)

       3131 Las Vegas Boulevard South
              Las Vegas, Nevada                                        89109
(Address of principal executive offices of each registrant)         (Zip Code)

                                 (702) 770-7555
              (Registrant's telephone number, including area code)

                                 Not Applicable
          (Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously
satisfy the filing obligation of the registrant under any of the following
provisions:

[ ] Written communication pursuant to Rule 425 under the Securities Act
    (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
    (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
    Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencements communications pursuant to Rule 13e-4(c) under the
    Exchange Act (17 CFR 240.13e-4(c))



Item 2.02         Results of Operations and Financial Condition.

On November 3, 2005, Wynn Resorts, Limited issued a press release announcing its
results of operations for the third quarter of 2005. The press release is
furnished herewith as Exhibit 99.1. The information in this Form 8-K and Exhibit
99.1 attached hereto shall not be deemed "filed" for purposes of Section 18 of
the Securities Act of 1934, as amended, nor shall it be deemed incorporated by
reference in any filing under the Securities Act of 1933, as amended, except as
shall be expressly set forth by specific reference in such filing.

Item 7.01.        Regulation FD Disclosure.

The information set forth under Item 2.02 of this report is incorporated herein
by reference.

Item 9.01.        Financial Statements and Exhibits.

        (c)       Exhibits:

                  Exhibit
                  Number       Description
                  ------       -----------

                    99.1       Press release, dated November 3, 2005, of Wynn
                               Resorts, Limited.



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date:    November 3, 2005

                                        Wynn Resorts, Limited


                                        By: /s/ John Strzemp
                                            -----------------------------------
                                            John Strzemp
                                            Chief Financial Officer



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date:    November 3, 2005

                                        WYNN LAS VEGAS, LLC

                                        By: Wynn Resorts Holdings, LLC, its
                                              sole member

                                        By: Wynn Resorts, Limited, its sole
                                              member

                                        By: /s/ John Strzemp
                                            -----------------------------------
                                            John Strzemp
                                            Chief Financial Officer
              Wynn Resorts, Limited Reports Third Quarter Results

              Wynn Las Vegas generates EBITDA of $73.2 million in
                     its first full quarter of operations

LAS VEGAS, November 8, 2005 (BUSINESS WIRE) -- Wynn Resorts, Limited (Nasdaq:
WYNN) today reported financial results for the third quarter ended September
30, 2005.

Net Revenues for the quarter were $251.4 million and adjusted net loss
(excluding $13.2 million in pre-opening expenses and property charges for Wynn
Las Vegas, Wynn Macau and Encore) was $1.0 million, or $0.01 per diluted share
(adjusted EPS) (1). On a US GAAP (Generally Accepted Accounting Principles)
basis, net loss was $14.2 million, or a net loss of $0.14 per diluted share.

Wynn Las Vegas

Net gaming revenues in the third quarter of 2005 were $123.0 million. Table
games drop was $414.6 million, with win per table per day (before discounts)
of $7,321 for the period. Table games win percentage was 21.9%, which is
within the property's expected range of 18% to 22%. Slot machine win per unit
per day was $251 on handle (volume) of $897.1 million.

Gross non-gaming revenues for the period were $164.7 million and net
non-gaming revenues were $128.4 million. Wynn Las Vegas' room revenues were
$61.4 million. Average daily rate (ADR) was $264 and occupancy was 93%,
generating revenue per available room (REVPAR) of $246 for the period. The
food and beverage, retail and entertainment operations generated gross
revenues of $61.2 million, $16.9 million and $14.0 respectively.

In the 156 days since its April 28th opening, Wynn Las Vegas has generated
property EBITDA of $131.9 million. For the quarter ended September 30, 2005,
Wynn Las Vegas generated adjusted EBITDA (2) of $73.2 million during the
quarter, representing a 29.1% margin on net revenues. Operating efficiencies
continue to improve as our number of full time equivalent employees has
decreased from an average of 9,600 in the second quarter to an average of
8,200 in the third quarter.

On August 27, 2005, Avenue Q, the 2004 Tony Award winning musical, opened at
Wynn Las Vegas. Avenue Q is currently performing ten shows per week in our
Broadway Theater. Performance of our Le Reve show has improved and we have
increased the number of weekly performances for Le Reve from five at opening
to six in June. Beginning October 1st, Le Reve started performing ten times
per week in our Wynn Theater.

Steve Wynn, Chairman and Chief Executive Officer of Wynn Resorts commented,
"Our property's performance in the past six months is a source of
gratification for all of us, and all the credit goes to the employees of Wynn
Las Vegas who have managed the challenge of opening that very special property
and revealing the beginning of its extraordinary potential. We continue the
intense planning of the development of our enormous real estate assembly in
the center of Las Vegas and the preparation of Wynn Macau's opening. "

Wynn Macau

In June 2004, the Company broke ground on Wynn Macau, its destination casino
resort in Macau, China. The first phase of the project will utilize
approximately 11 of a total site area of 16 acres of land and includes 600
hotel rooms and suites, approximately 100,000 square feet of casino gaming
space, seven restaurants, approximately 26,000 square feet of retail space, a
spa, a salon, entertainment lounges and meeting facilities. We expect the
first phase to open to the public in the third quarter of 2006. The second
phase will include an additional 92,000 square feet of casino space, a
restaurant, a theater, and a dramatic front feature attraction. The second
phase will be built on the remaining five acres of the Wynn Macau site and
will be integrated into the first phase of Wynn Macau. The second phase is
expected to be completed and open to the public by the third quarter of 2007.

Construction of Wynn Macau is progressing on schedule and within budget. The
building is topped off and the curtain wall and the placement of roof steel
are nearly complete. Work relating to excavation and footings of the second
phase has begun, and that work is progressing as planned. As of September 30,
2005, the Company had funded approximately $308.6 million of a total project
budget of approximately $1.1 billion, with approximately $777.0 million to be
spent to complete Wynn Macau.

On September 14, 2005, the Company announced the completion of an increase and
amendment of Wynn Resorts (Macau) SA's senior secured financing to include
financing for the second phase of Wynn Macau. The senior secured financing for
the project was increased from US$397 to US$764 million. The new financing is
comprised of US$729 million of term loan facilities, a HK$156 million
(approximately US$20 million) term loan facility, and a HK$117 million
(approximately US$15 million) revolving credit facility. The term loan
facilities mature in September 2011, with the revolving credit facility
maturing in September 2007.

Encore at Wynn Las Vegas

We continue to evaluate Encore as part of our overall master plan for the
Company's substantial real estate holdings on the Las Vegas Strip. As a
result, the Company has refined Encore to feature an approximately 2,000-room
hotel tower consisting of approximately 150 suites and 1,850 guest rooms,
fully integrated with Wynn Las Vegas. Encore also is expected to include
additional casino space, entertainment venues, restaurants, nightclubs,
swimming pools, a spa and salon, convention and meeting space, and retail
outlets. Once the Company has finalized the budget and plans for Encore, it
will seek the necessary approvals from its Board of Directors and lenders. The
Company expects Encore to open in the second half of 2008.

Other Factors Affecting Earnings

Interest expense, net of $3.3 million in capitalized interest, was $34.9
million for the third quarter of 2005. Depreciation and amortization expenses
were $37.9 million, and pre-opening expenses, primarily related to Wynn Macau,
totaled $7.1 million during the quarter. Corporate expense in the period was
$8.5 million.

Balance Sheet and Capital Expenditures


Total cash balance at the end of the quarter was $989.9 million, including
unrestricted cash balances of $552.9 million and restricted cash balances of
$437.0 million. Total debt outstanding at the end of the quarter was $2.1
billion including $250 million of Convertible Debentures. Capital
expenditures, net of changes in construction payables and retention, during
the third quarter of 2005 totaled $179.7 million, of which $56.6 million was
related to Wynn Macau.


Conference Call Information


The company will hold a conference call to discuss the Company's results on
Thursday, November 3, 2005 at 7:30 a.m. PT (10:30 a.m. ET). Interested parties
are invited to join the call by accessing a live audio webcast at
http://www.wynnresorts.com (Investor Relations).


Forward-looking Statements

This release contains forward-looking statements regarding operating trends
and future results of operations. Such forward-looking information involves
important risks and uncertainties that could significantly affect anticipated
results in the future and, accordingly, such results may differ from those
expressed in any forward-looking statements made by us. The risks and
uncertainties include, but are not limited to, competition in the casino/hotel
and resorts industries, the Company's brief operating history, the Company's
dependence on existing management, levels of travel, leisure and casino
spending, general domestic or international economic conditions, and changes
in gaming laws or regulations. Additional information concerning potential
factors that could affect the Company's financial results are included in the
Company's Annual Report on Form 10-K for the year ended December 31, 2004 and
the Company's other periodic reports filed with the Securities and Exchange
Commission. The Company is under no obligation to (and expressly disclaims any
such obligation to) update its forward-looking statements as a result of new
information, future events or otherwise.

Non-GAAP financial measures:

(1)      Adjusted earnings and adjusted EPS are presented exclusively as a
         supplemental disclosure because management believes that these
         financial measures are widely used to measure the performance, and as
         a principal basis for valuation, of gaming companies. These measure
         are considered by many to be a better indicator on which to base
         expectations of future results than income computed in accordance
         with generally accepted accounting principles ("GAAP").
         Reconciliations of net loss and net loss per share to adjusted
         earnings and adjusted EPS per share are included in the financial
         schedules accompanying this release.

(2)      Adjusted EBITDA is earnings before interest, taxes, depreciation,
         amortization, pre-opening, property charges and corporate expenses,
         losses on sales of assets, losses from incidental operations, and
         other non operating income and expenses. Management uses adjusted
         EBITDA as the primary measure of the operating performance of Wynn
         Las Vegas and to compare the operating performance of its properties
         with those of its competitors.

         This information should not be considered as an alternative to any
         measure of performance as promulgated under accounting principles
         generally accepted in the United States, such as operating income,
         net income, or net cash provided by operating activities.

         Wynn Resorts' calculation of adjusted earnings, adjusted EPS and
         adjusted EBITDA may be different from the calculation methods used by
         other companies and, therefore, comparability may be limited. The
         company has included schedules in the tables that accompany this
         release that: (1) reconcile EBITDA to operating income and net
         income; and (2) reconcile net income to adjusted net income.







WYNN RESORTS, LIMITED AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data) (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, ----------------------------------- ------------------------------------ 2005 2004 2005 2004 --------------- --------------- ----------------- --------------- Operating revenues: Casino....................................... $ 123,049 $ - $ 221,764 $ - Rooms........................................ 61,393 - 106,026 - Food and beverage............................ 61,211 - 109,266 - Entertainment, retail and other.............. 42,057 1 76,716 195 --------------- --------------- ----------------- --------------- Gross revenues.......................... 287,710 1 513,772 195 Less promotional allowances.................. (36,269) - (61,203) - --------------- --------------- ----------------- --------------- Net revenues............................ 251,441 1 452,569 195 Operating costs and expenses: Casino....................................... 53,388 - 95,668 - Rooms........................................ 16,120 - 27,900 - Food and beverage............................ 42,477 - 76,184 - Entertainment, retail and other.............. 28,699 (7) 48,966 68 General and administrative................... 44,814 5 75,827 297 Provision for doubtful accounts.............. 2,043 - 10,642 - Pre-opening costs............................ 7,147 21,525 88,616 52,543 Depreciation and amortization................ 37,886 1,904 67,505 3,727 Property charges and other................... 6,052 788 6,161 1,300 --------------- --------------- ----------------- --------------- Total operating costs and expenses...... 238,626 24,215 497,469 57,935 Equity in income from unconsolidated affiliates. 463 - 714 - --------------- --------------- ----------------- --------------- Operating income (loss)......................... 13,278 (24,214) (44,186) (57,740) --------------- --------------- ----------------- --------------- Other income/(expense): Interest income.............................. 7,467 1,844 20,632 4,975 Interest expense, net........................ (34,935) (336) (63,425) (533) Loss on early extinguishment of debt......... - - - (25,628) --------------- --------------- ----------------- --------------- Other income (expense), net............. (27,468) 1,508 (42,793) (21,186) --------------- --------------- ----------------- --------------- Minority interest............................... - - - 1,054 --------------- --------------- ----------------- --------------- Net loss........................................ (14,190) (22,706) (86,979) (77,872) Change in fair value of interest rate swaps..... 6,146 (8,925) 8,033 (2,938) --------------- --------------- ----------------- --------------- Comprehensive loss.............................. $ (8,044) $ (31,631) $ (78,946) $ (80,810) =============== =============== ================= =============== Basic and diluted earnings per common share: Net loss: Basic.................................... $ (0.14) $ (0.26) $ (0.89) $ (0.92) Diluted...................................... $ (0.14) $ (0.26) $ (0.89) $ (0.92) Weighted average common shares outstanding: Basic...................................... 98,472 88,063 98,245 84,543 Diluted.................................. 98,472 88,063 98,245 84,543
WYNN RESORTS, LIMITED AND SUBSIDIARIES RECONCILIATION OF NET LOSS AND NET LOSS PER SHARE TO ADJUSTED NET LOSS AND NET LOSS PER SHARE (Unaudited) Adjusted Net Income............................ (991) (393) 7,798 (24,029) Per diluted share of common stock Net loss: $ (0.14) $ (0.26) $ (0.89) $ (0.92) Pre-opening costs........................ 0.07 0.24 0.90 0.62 Property charges and other............... 0.06 0.01 0.06 0.02 Adjusted Net Income............................ (0.01) (0.00) 0.08 (0.28) Weighted average common shares outstanding shares outstanding: Basic................................ 98,472 88,063 98,245 84,543 Diluted.............................. 98,472 88,063 98,245 84,543
WYNN RESORTS, LIMITED AND SUBSIDIARIES RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA (In thousands, except per share data) (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, ---------------------------------- --------------------------------- 2005 2004 2005 2004 --------------- --------------- -------------- -------------- Net loss $ (14,190) $ (22,706) $ (86,979) $ (77,872) Add/(Deduct): Minority interest - - - (1,054) Interest income (7,467) (1,844) (20,632) (4,975) Interest expense, net 34,935 336 63,425 533 Loss on early extinguishment of debt - - - 25,628 --------------- --------------- -------------- -------------- Total 27,468 (1,508) 42,793 21,186 --------------- --------------- -------------- -------------- Operating Income/(loss) 13,278 (24,214) (44,186) (57,740) Add: Preopening expenses: Wynn Las Vegas 1,541 11,356 67,427 26,612 Wynn Macau 5,606 2,403 12,205 6,550 Corporate and other - 7,766 8,984 19,381 Depreciation and amortization: Wynn Las Vegas 35,614 870 61,182 2,291 Wynn Macau 1,526 357 4,460 357 Corporate and other 746 677 1,863 1,079 Property charges and other: Wynn Las Vegas 5,939 - 5,939 - Wynn Macau - - - - Corporate and other 113 788 222 1,300 Corporate expenses and other 8,842 - 13,844 - --------------- --------------- -------------- -------------- Total 59,927 24,217 176,126 57,570 --------------- --------------- -------------- -------------- Wynn Las Vegas adjusted EBITDA (1) $ 73,205 $ 3 $ 131,940 $ (170) =============== =============== ============== ==============
WYNN RESORTS, LIMITED AND SUBSIDIARIES SUPPLEMENTAL DATA SCHEDULE Three Months Ended September 30, 2005 -------------------------- Room Statistics for Wynn Las Vegas: Occupancy % 93.0% Average Daily Room Rate (ADR)(1) 264 Average Paying Rate (APR)(2) 252 Revenue per available room (REVPAR)(3) 246 Other information: Table games win per unit per day(4) 7,321 Table Hold % 21.9% Slot Machine win per unit per day(5) 251 Average number of table games 135 Average number of slot machines 1,956 (1) ADR is Average Daily Rate and is calculated by dividing total room revenue by total rooms occupied. (2) APR is Average Paying Rate and is calculated by dividing cash room revenue by cash rooms occupied. (3) REVPAR is Revenue per Available Room and is calculated by dividing total room revenue by total rooms available. (4) Table games win per unit per day shown before discounts and commissions. (5) Slot machine win per unit per day. SOURCE: Wynn Resorts, Limited CONTACT: Samanta Stewart, 702-770-7555 investorrelations@wynnresorts.com www.wynnresorts.com www.wynnlasvegas.com