wynn-20230809
0001174922false00011749222023-08-092023-08-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 9, 2023
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada000-5002846-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada89109
(Address of principal executive offices)(Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.01WYNNNasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02Results of Operations and Financial Condition.
On August 9, 2023, Wynn Resorts, Limited issued a press release announcing its results of operations for the quarter ended June 30, 2023. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02, 7.01 and 9.01 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.
Item 8.01Other Events.
On August 9, 2023, the Company announced a cash dividend of $0.25 per share, payable on August 31, 2023 to stockholders of record as of August 21, 2023.
Item 9.01Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  WYNN RESORTS, LIMITED
Dated: August 9, 2023 By: /s/ Julie Cameron-Doe
 Julie Cameron-Doe
 Chief Financial Officer
 (Principal Financial and Accounting Officer)


Document

Exhibit 99.1
Wynn Resorts, Limited Reports Second Quarter 2023 Results

LAS VEGAS, August 9, 2023 — Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the second quarter ended June 30, 2023.

Operating revenues were $1.60 billion for the second quarter of 2023, an increase of $687.0 million from $908.8 million for the second quarter of 2022. Net income attributable to Wynn Resorts, Limited was $105.2 million for the second quarter of 2023, compared to net loss attributable to Wynn Resorts, Limited of $130.1 million for the second quarter of 2022. Diluted net income per share was $0.84 for the second quarter of 2023, compared to diluted net loss per share of $1.14 for the second quarter of 2022. Adjusted Property EBITDAR(1) was $524.5 million for the second quarter of 2023, compared to Adjusted Property EBITDAR of $179.2 million for the second quarter of 2022.

"Our second quarter results reflect continued strength in North America and Macau," said Craig Billings, CEO of Wynn Resorts, Limited. "In the U.S., Wynn Las Vegas and Encore Boston Harbor continue to perform well, generating a new second quarter record for Adjusted Property EBITDAR at our combined North American properties. In Macau, the post-COVID recovery accelerated during the quarter, with particular strength in our mass gaming, luxury retail and hotel businesses. On the development front, we were excited to begin construction on Wynn Al Marjan Island, which we believe will be a 'must see' tourism destination in the UAE."

Consolidated Results

Operating revenues were $1.60 billion for the second quarter of 2023, an increase of $687.0 million from $908.8 million for the second quarter of 2022. For the second quarter of 2023, operating revenues increased $409.7 million, $243.0 million, $17.0 million, $11.8 million, and $5.5 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, Encore Boston Harbor, and Wynn Interactive, respectively, from the second quarter of 2022.

Net income attributable to Wynn Resorts, Limited was $105.2 million for the second quarter of 2023, compared to net loss attributable to Wynn Resorts, Limited of $130.1 million for the second quarter of 2022. Diluted net income per share was $0.84 for the second quarter of 2023, compared to diluted net loss per share of $1.14 for the second quarter of 2022. Adjusted net income attributable to Wynn Resorts, Limited(2) was $103.3 million, or $0.91 per diluted share, for the second quarter of 2023, compared to adjusted net loss attributable to Wynn Resorts, Limited of $93.7 million, or $0.82 per diluted share, for the second quarter of 2022.

Adjusted Property EBITDAR was $524.5 million for the second quarter of 2023, an increase of $345.3 million compared to Adjusted Property EBITDAR of $179.2 million for the second quarter of 2022. For the second quarter of 2023, Adjusted Property EBITDAR increased $206.6 million, $130.0 million, $5.4 million, and $6.0 million at Wynn Palace, Wynn Macau, Encore Boston Harbor, and Wynn Interactive, respectively, and decreased $2.6 million at our Las Vegas Operations, from the second quarter of 2022.

Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of $0.25 per share, payable on August 31, 2023 to stockholders of record as of August 21, 2023.

Property Results

Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were $468.4 million for the second quarter of 2023, an increase of $409.7 million from $58.7 million for the second quarter of 2022. Adjusted Property EBITDAR from Wynn Palace was $156.6 million for the second quarter of 2023, compared to $(50.0) million for the second quarter of 2022. VIP table games win as a percentage of turnover was 4.24%, above the property's expected range of 3.1% to 3.4% and above the (1.94)% experienced in the second quarter of 2022. Table games win percentage in mass market operations was 20.3%, above the 19.7% experienced in the second quarter of 2022.

1


Wynn Macau
Operating revenues from Wynn Macau were $301.6 million for the second quarter of 2023, an increase of $243.0 million from $58.6 million for the second quarter of 2022. Adjusted Property EBITDAR from Wynn Macau was $89.6 million for the second quarter of 2023, compared to $(40.4) million for the second quarter of 2022. VIP table games win as a percentage of turnover was 4.16%, above the property's expected range of 3.1% to 3.4% and below the 4.79% experienced in the second quarter of 2022. Table games win percentage in mass market operations was 17.7%, above the 14.1% experienced in the second quarter of 2022.

Las Vegas Operations
Operating revenues from our Las Vegas Operations were $578.1 million for the second quarter of 2023, an increase of $17.0 million from $561.1 million for the second quarter of 2022. Adjusted Property EBITDAR from our Las Vegas Operations for the second quarter of 2023 was $224.1 million, compared to $226.7 million for the second quarter of 2022. Table games win percentage for the second quarter of 2023 was 22.9%, within the property's expected range of 22% to 26% and below the 24.6% experienced in the second quarter of 2022.

Encore Boston Harbor
Operating revenues from Encore Boston Harbor were $221.9 million for the second quarter of 2023, an increase of $11.8 million from $210.2 million for the second quarter of 2022. Adjusted Property EBITDAR from Encore Boston Harbor for the second quarter of 2023 was $69.1 million, compared to $63.7 million for the second quarter of 2022. Table games win percentage for the second quarter of 2023 was 22.3%, above the property's expected range of 18% to 22% and above the 21.9% experienced in the second quarter of 2022.

Balance Sheet

Our cash and cash equivalents as of June 30, 2023 totaled $3.65 billion, comprised of $1.62 billion held by Wynn Macau, Limited ("WML") and subsidiaries, $837.5 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $1.20 billion held at Corporate and other. In addition, as of June 30, 2023, we had $144.5 million and $143.7 million in short-term investment securities held at WML and Corporate and other, respectively. As of June 30, 2023, the available borrowing capacity under the Wynn Resorts Finance Revolver was $737.0 million, and the WM Cayman II Revolver was fully drawn.

Total current and long-term debt outstanding at June 30, 2023 was $12.14 billion, comprised of $6.73 billion of Macau related debt, $2.65 billion of Wynn Las Vegas debt, $2.15 billion of WRF debt, and $613.8 million of debt held by the retail joint venture which we consolidate.

Conference Call and Other Information

The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on August 9, 2023 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before August 14, 2023, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended June 30, 2023 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.

Forward-looking Statements

This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, adverse macroeconomic conditions and their impact on levels of income and consumer discretionary spending, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, uncertainty surrounding the pace of recovery of tourism and travel in Asia following the COVID-19 pandemic, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction risks, cybersecurity risk and our leverage and debt service. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to
2


time. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

(1) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income (loss), Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income (loss) attributable to Wynn Resorts, Limited" is net income (loss) attributable to Wynn Resorts, Limited before pre-opening expenses, property charges and other, change in derivatives fair value, loss on debt financing transactions, and foreign currency remeasurement and other, net of noncontrolling interests. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income (loss) and income (loss) per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income (loss) attributable to Wynn Resorts, Limited to adjusted net income (loss) attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income (loss) attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

3


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited) 

 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
Operating revenues:
Casino$912,999 $359,585 $1,679,991 $849,447 
Rooms276,505 201,298 549,034 371,674 
Food and beverage257,036 229,816 489,647 403,836 
Entertainment, retail and other149,282 118,133 300,829 237,209 
Total operating revenues1,595,822 908,832 3,019,501 1,862,166 
Operating expenses:
Casino543,643 244,064 1,017,028 568,143 
Rooms73,783 65,070 146,485 123,785 
Food and beverage203,922 185,471 384,541 332,127 
Entertainment, retail and other85,999 74,985 178,481 163,889 
General and administrative257,321 200,378 517,093 397,158 
    Provision for credit losses(6,640)(3,487)(7,184)(3,145)
Pre-opening 1,477 4,502 5,955 6,949 
Depreciation and amortization169,962 162,968 338,774 347,524 
Property charges and other16,019 26,909 18,477 72,629 
Total operating expenses1,345,486 960,860 2,599,650 2,009,059 
Operating income (loss)250,336 (52,028)419,851 (146,893)
Other income (expense):
Interest income44,127 2,691 84,320 3,971 
Interest expense, net of amounts capitalized(190,243)(154,830)(377,983)(306,988)
Change in derivatives fair value24,336 1,562 47,382 8,962 
Loss on debt financing transactions(3,375)— (15,611)— 
Other6,959 (10,099)(23,655)(25,226)
Other income (expense), net(118,196)(160,676)(285,547)(319,281)
Income (loss) before income taxes132,140 (212,704)134,304 (466,174)
Provision for income taxes(4,305)(718)(5,323)(1,858)
Net income (loss) 127,835 (213,422)128,981 (468,032)
Less: net (income) loss attributable to noncontrolling interests(22,651)83,371 (11,465)154,657 
Net income (loss) attributable to Wynn Resorts, Limited$105,184 $(130,051)$117,516 $(313,375)
Basic and diluted net income (loss) per common share:
Net income (loss) attributable to Wynn Resorts, Limited:
Basic$0.93 $(1.14)$1.04 $(2.73)
Diluted$0.84 $(1.14)$0.84 $(2.73)
Weighted average common shares outstanding:
Basic112,889 114,471 112,821 114,749 
Diluted113,198 114,471 113,143 114,749 
4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
Net income (loss) attributable to Wynn Resorts, Limited$105,184 $(130,051)$117,516 $(313,375)
Pre-opening expenses1,477 4,502 5,955 6,949 
Property charges and other16,019 26,909 18,477 72,629 
Change in derivatives fair value(24,336)(1,562)(47,382)(8,962)
Loss on debt financing transactions3,375 — 15,611 — 
Foreign currency remeasurement and other (6,959)10,099 23,655 25,226 
Income tax impact on adjustments1,502 (8)10 (8)
Noncontrolling interests impact on adjustments7,078 (3,618)2,830 (15,807)
Adjusted net income (loss) attributable to Wynn Resorts, Limited$103,340 $(93,729)$136,672 $(233,348)
Adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share$0.91 $(0.82)$1.21 $(2.03)
Weighted average common shares outstanding - diluted113,198 114,471 113,143 114,749 




5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended June 30, 2023
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborWynn InteractiveCorporate and Other Total
Operating income (loss)$80,275 $47,267 $(5,855)$121,687 $123,270 $(11,003)$(25,670)$42,052 $250,336 
Pre-opening expenses— — —  — 336 1,141 — 1,477 
Depreciation and amortization 53,908 20,527 380 74,815 57,521 30,198 5,123 2,305 169,962 
Property charges and other 1,534 6,603 12 8,149 6,938 804 128 — 16,019 
Management and license fees 15,074 9,487  24,561 27,441 10,746 — (62,748) 
Corporate expenses and other 2,885 2,894 4,428 10,207 7,330 1,949 1,598 11,664 32,748 
Stock-based compensation 2,931 2,812 1,035 6,778 1,621 443 2,716 6,727 18,285 
Triple-net operating lease rent expense — — —  — 35,631 — — 35,631 
Adjusted Property EBITDAR$156,607 $89,590 $ $246,197 $224,121 $69,104 $(14,964)$ $524,458 


Three Months Ended June 30, 2022
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborWynn InteractiveCorporate and Other Total
Operating income (loss)$(107,742)$(73,479)$(4,103)$(185,324)$142,826 $13,760 $(57,321)$34,031 $(52,028)
Pre-opening expenses— — —  3,547 — 955 — 4,502 
Depreciation and amortization 51,606 19,556 971 72,133 45,750 37,432 5,373 2,280 162,968 
Property charges and other 313 6,478 6,795 955 19 26,395 (7,255)26,909 
Management and license fees 2,258 2,272  4,530 26,349 10,164 — (41,043) 
Corporate expenses and other 1,587 1,612 2,547 5,746 5,576 1,941 2,426 6,524 22,213 
Stock-based compensation 2,028 3,171 581 5,780 1,703 430 1,219 5,463 14,595 
Adjusted Property EBITDAR$(49,950)$(40,390)$ $(90,340)$226,706 $63,746 $(20,953)$ $179,159 

























6


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Six Months Ended June 30, 2023
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborWynn InteractiveCorporate and Other Total
Operating income (loss)$120,143 $59,516 $(10,838)$168,821 $261,772 $(25,952)$(59,070)$74,280 $419,851 
Pre-opening expenses— — —  81 1,247 4,730 (103)5,955 
Depreciation and amortization 108,075 41,177 760 150,012 114,202 60,132 9,839 4,589 338,774 
Property charges and other 3,829 7,078 13 10,920 7,151 222 184 — 18,477 
Management and license fees 26,904 16,762  43,666 55,253 21,249 — (120,168) 
Corporate expenses and other 5,111 5,219 8,052 18,382 13,886 3,813 2,980 28,177 67,238 
Stock-based compensation 3,603 4,583 2,013 10,199 3,373 893 5,305 13,225 32,995 
Triple-net operating lease rent expense — — —  — 70,914 — — 70,914 
Adjusted Property EBITDAR$267,665 $134,335 $ $402,000 $455,718 $132,518 $(36,032)$ $954,204 


Six Months Ended June 30, 2022
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborWynn InteractiveCorporate and Other Total
Operating income (loss)$(167,243)$(108,295)$(8,050)$(283,588)$225,756 $15,949 $(162,356)$57,346 $(146,893)
Pre-opening expenses— — —  4,944 — 2,005 — 6,949 
Depreciation and amortization 102,068 39,578 1,948 143,594 91,352 78,421 29,621 4,536 347,524 
Property charges and other 451 7,947 8,403 2,277 640 68,356 (7,047)72,629 
Management and license fees 7,443 6,596  14,039 47,376 19,502 — (80,917) 
Corporate expenses and other 3,130 3,290 4,965 11,385 10,990 3,646 4,853 17,162 48,036 
Stock-based compensation 3,337 5,812 1,132 10,281 3,389 838 5,067 8,920 28,495 
Adjusted Property EBITDAR$(50,814)$(45,072)$ $(95,886)$386,084 $118,996 $(52,454)$ $356,740 

























7


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
Net income (loss) attributable to Wynn Resorts, Limited$105,184 $(130,051)$117,516 $(313,375)
Net income (loss) attributable to noncontrolling interests22,651 (83,371)11,465 (154,657)
Pre-opening expenses1,477 4,502 5,955 6,949 
Depreciation and amortization169,962 162,968 338,774 347,524 
Property charges and other16,019 26,909 18,477 72,629 
Triple-net operating lease rent expense35,631 — 70,914 — 
Corporate expenses and other32,748 22,213 67,238 48,036 
Stock-based compensation18,285 14,595 32,995 28,495 
Interest income(44,127)(2,691)(84,320)(3,971)
Interest expense, net of amounts capitalized190,243 154,830 377,983 306,988 
Change in derivatives fair value(24,336)(1,562)(47,382)(8,962)
Loss on debt financing transactions3,375 — 15,611 — 
Other (6,959)10,099 23,655 25,226 
Provision for income taxes4,305 718 5,323 1,858 
Adjusted Property EBITDAR$524,458 $179,159 $954,204 $356,740 

8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

 Three Months Ended
June 30,
Six Months Ended
June 30,
 20232022Percent Change20232022Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino$365,277$27,1941,243.2 $635,964 $141,607349.1 
Rooms50,0927,008614.8 97,002 20,839365.5 
Food and beverage25,2606,857268.4 48,813 18,300166.7 
Entertainment, retail and other27,72117,59257.6 55,934 41,23035.7 
Total$468,350$58,651698.5 $837,713 $221,976277.4 
Adjusted Property EBITDAR (6)
$156,607$(49,950)NM$267,665$(50,814)NM
Casino Statistics:
VIP:
Average number of table games574623.9 5456(3.6)
VIP turnover$3,042,338$344,462783.2 $5,335,696$1,310,017307.3 
VIP table games win (loss) (1)
$129,030$(6,671)NM$191,478$13,0821,363.7 
VIP table games win (loss) as a % of turnover4.24 %(1.94)%3.59 %1.00 %
Table games win (loss) per unit per day$24,728$(1,600)NM$19,697$1,2841,434.0 
Mass market:
Average number of table games2402313.9 2392323.0 
Table drop (2)
$1,507,148$210,549615.8 $2,689,146$742,408262.2 
Table games win (1)
$305,817$41,581635.5 $566,683$152,755271.0 
Table games win %20.3 %19.7 %21.1 %20.6 %
Table games win per unit per day$13,980$1,977607.1 $13,125$3,630261.6 
Average number of slot machines586634(7.6)587652(10.0)
Slot machine handle$579,626$130,404344.5 $1,126,224$381,333195.3 
Slot machine win (3)
$27,583$4,922460.4 $53,008$17,571201.7 
Slot machine win per unit per day$517$85508.2 $499$149234.9 
Room statistics:
Occupancy96.5 %28.5 %92.2 %37.7 %
ADR (4)
$318$145119.3 $319$16692.2 
REVPAR (5)
$307$41648.8 $294$63366.7 
NM: Not meaningful.
Note: The results of operations of Wynn Palace for the three and six months ended June 30, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.








9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended
June 30,
Six Months Ended
June 30,
20232022Percent Change20232022Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino$242,950$39,959508.0 $419,333 $142,389 194.5 
Rooms26,1304,762448.7 48,101 14,152 239.9 
Food and beverage14,6665,231180.4 28,968 13,617 112.7 
Entertainment, retail and other17,8478,631106.8 35,917 23,525 52.7 
Total$301,593$58,583414.8 $532,319 $193,683 174.8 
Adjusted Property EBITDAR (6)
$89,590$(40,390)NM$134,335$(45,072)NM
Casino Statistics:
VIP:
Average number of table games484020.0 503735.1 
VIP turnover$1,390,272$301,645360.9 $2,534,496$1,188,695113.2 
VIP table games win (1)
$57,828$14,446300.3 $88,579$48,47582.7 
VIP table games win as a % of turnover4.16 %4.79 %3.49 %4.08 %
Table games win per unit per day $13,257$4,006230.9 $9,808$7,18136.6 
Mass market:
Average number of table games209246(15.0)213247(13.8)
Table drop (2)
$1,223,311$216,154465.9 $2,213,299$685,292223.0 
Table games win (1)
$216,405$30,582607.6 $384,831$112,842241.0 
Table games win %17.7 %14.1 %17.4 %16.5 %
Table games win per unit per day $11,388$1,365734.3 $9,997$2,521296.5 
Average number of slot machines533665(19.8)532625(14.9)
Slot machine handle$519,807$199,312160.8 $989,576$482,851104.9 
Slot machine win (3)
$15,452$6,329144.1 $31,749$16,94187.4 
Slot machine win per unit per day $319$105203.8 $330$150120.0 
Poker rake $5,376$60NM$9,312$60NM
Room statistics:
Occupancy96.8 %31.3 %93.9 %40.5 %
ADR (4)
$269$15079.3 $256$17447.1 
REVPAR (5)
$260$47453.2 $240$70242.9 
NM: Not meaningful.
Note: The results of operations of Wynn Macau for the three and six months ended June 30, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.


10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

 Three Months Ended
June 30,
Six Months Ended
June 30,
 20232022Percent Change20232022Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino$137,946$135,3451.9 $292,476$259,61612.7 
Rooms177,765167,1166.4 362,874298,58221.5 
Food and beverage195,146196,627(0.8)367,629332,65610.5 
Entertainment, retail and other67,21561,9818.4 141,857111,40127.3 
Total$578,072$561,0693.0 $1,164,836$1,002,25516.2 
Adjusted Property EBITDAR (6)
$224,121$226,706(1.1)$455,718$386,08418.0 
Casino Statistics:
Average number of table games235237(0.8)2332320.4 
Table drop (2)
$559,701$564,982(0.9)$1,160,447$1,112,8984.3 
Table games win (1)
$128,012$138,879(7.8)$274,022$268,0432.2 
Table games win %22.9 %24.6 %23.6 %24.1 %
Table games win per unit per day$5,997$6,440(6.9)$6,490$6,3721.9 
Average number of slot machines1,6511,712(3.6)1,6601,720(3.5)
Slot machine handle$1,522,525$1,326,17814.8 $3,095,260$2,504,16223.6 
Slot machine win (3)
$103,357$89,84415.0 $210,145$170,67523.1 
Slot machine win per unit per day$688$57719.2 $700$54827.7 
Poker rake$6,460$5,02128.7 $10,574$8,88219.0 
Room statistics:
Occupancy90.6 %90.5 %89.7 %83.8 %
ADR (4)
$462$4600.4 $477$4486.5 
REVPAR (5)
$418$4170.2 $428$37514.1 









11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR, and REVPAR)
(unaudited) (continued)

Three Months Ended
June 30,
Six Months Ended
June 30,
20232022Percent Change20232022Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino$166,826$157,0876.2 $332,218$305,8358.6 
Rooms22,51822,4120.5 41,05738,1017.8 
Food and beverage21,96421,1014.1 44,23739,26312.7 
Entertainment, retail and other10,6249,55411.2 20,72617,75116.8 
Total$221,932$210,1545.6 $438,238$400,9509.3 
Adjusted Property EBITDAR (6)
$69,104$63,7468.4 $132,518$118,99611.4 
Casino Statistics:
Average number of table games1901843.3 1941845.4 
Table drop (2)
$354,365$366,222(3.2)$720,406$712,4171.1 
Table games win (1)
$79,072$80,263(1.5)$158,615$157,0541.0 
Table games win %22.3 %21.9 %22.0 %22.0 %
Table games win per unit per day$4,573$4,794(4.6)$4,512$4,716(4.3)
Average number of slot machines2,5612,781(7.9)2,5402,778(8.6)
Slot machine handle$1,300,237$1,232,4275.5 $2,596,664$2,415,7407.5 
Slot machine win (3)
$106,726$99,4247.3 $210,799$194,7208.3 
Slot machine win per unit per day$458$39316.5 $459$38718.6 
Poker rake$5,211$1,241319.9 $10,893$2,026437.7 
Room statistics:
Occupancy92.7 %94.1 %91.4 %87.4 %
ADR (4)
$400$3912.3 $372$3603.3 
REVPAR (5)
$371$3680.8 $340$3157.9 
(1) Table games win (loss) is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2) In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3) Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4) ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5) REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6) Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income (Loss) Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.






12


SOURCE:
Wynn Resorts, Limited
CONTACT:
Price Karr
702-770-7555
investorrelations@wynnresorts.com
13