wynn-20210804
0001174922false00011749222021-08-042021-08-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 4, 2021
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada000-5002846-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada89109
(Address of principal executive offices)(Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.01WYNNNasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02Results of Operations and Financial Condition.
On August 4, 2021, Wynn Resorts, Limited issued a press release announcing its results of operations for the quarter ended June 30, 2021. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02, 7.01 and 9.01 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 7.01Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.

Item 9.01Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  WYNN RESORTS, LIMITED
Dated: August 4, 2021 By: /s/ Craig S. Billings
 Craig S. Billings
 Chief Financial Officer
 (Principal Financial and Accounting Officer)


Document

Exhibit 99.1
Wynn Resorts, Limited Reports Second Quarter 2021 Results

LAS VEGAS, August 4, 2021 — Wynn Resorts, Limited (NASDAQ: WYNN) (the "Company") today reported financial results for the quarter ended June 30, 2021.

Operating revenues were $990.1 million for the second quarter of 2021, an increase of $904.4 million, from $85.7 million for the second quarter of 2020. Net loss attributable to Wynn Resorts, Limited was $131.4 million, or $1.15 per diluted share, for the second quarter of 2021, compared to net loss attributable to Wynn Resorts, Limited of $637.6 million, or $5.97 per diluted share, in the second quarter of 2020. Net loss attributable to Wynn Resorts, Limited for the second quarter of 2020 excluded the impact of $75.7 million of expense related to our commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020, which we accrued during the first quarter of 2020. Adjusted Property EBITDA (1) at our integrated resort properties increased $164.5 million, $96.7 million, $208.8 million, and $100.7 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, and Encore Boston Harbor, respectively, when compared with the second quarter of 2020.

"We were pleased to see the strong return of our guests at both Wynn Las Vegas and Encore Boston Harbor during the second quarter with Adjusted Property EBITDA at our U.S. operations well above pre-pandemic levels, highlighting the significant pent-up demand for travel and leisure experiences," said Matt Maddox, CEO of Wynn Resorts, Limited. "While there have been some fits and starts along the road to recovery in Macau, we were encouraged by the strong demand we experienced during the May holiday period, particularly in our premium mass casino and luxury retail segments. On the development front, our WynnBET online casino and sports betting app is currently available in six states with additional launches planned over the coming months. We continue to enhance our product with frequent new feature releases and are advancing our marketing and branding strategy as we approach the upcoming NFL 2021 season."

Consolidated Results

Operating revenues were $990.1 million for the second quarter of 2021, an increase of $904.4 million, from $85.7 million for the second quarter of 2020. Operating revenues increased $261.7 million, $172.1 million, $290.2 million, and $165.0 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, and Encore Boston Harbor, respectively, from the second quarter of 2020.

On a U.S. generally accepted accounting principles ("GAAP") basis, net loss attributable to Wynn Resorts, Limited was $131.4 million, or $1.15 per diluted share, for the second quarter of 2021, compared to net loss attributable to Wynn Resorts, Limited of $637.6 million, or $5.97 per diluted share, in the second quarter of 2020. Adjusted net loss attributable to Wynn Resorts, Limited (2) was $128.7 million, or $1.12 per diluted share, for the second quarter of 2021, compared to adjusted net loss attributable to Wynn Resorts, Limited of $655.7 million, or $6.14 per diluted share, for the second quarter of 2020.

Adjusted Property EBITDA was $206.9 million for the second quarter of 2021. Adjusted Property EBITDA was $(322.9) million for the second quarter of 2020, which excluded the impact of $75.7 million of expense related to our commitment to pay salary, tips and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020, which was accrued during the first quarter of 2020.

Property Results

In response to the initial outbreak of COVID-19 in early 2020, each of our properties was subject to partial or full closure for varying lengths of time during 2020, and each has since reopened with certain COVID-19 specific protective measures in place. On August 3, 2021, in response to a risk of a community outbreak, the government of Macau has announced enhanced measures including tighter border control and strict mandatory COVID-19 testing requirements. We are currently unable to determine when and what additional measures may be introduced. On May 3, 2021, the Company's Las Vegas Operations were permitted by the Nevada Gaming Control Board to reopen all gaming areas to 100% of capacity, with no continuing table game or slot machine spacing restrictions. On July 27, 2021, the Governor of Nevada issued an emergency directive, in accordance with new recommendations from the Centers for Disease Control, re-imposing mask protection requirements in all public indoor areas effective July 30, 2021. On April 27, 2021, the Governor of Massachusetts announced a phased plan for further reopening and on May 28, 2021 signed an executive order rescinding the COVID-related restrictions and limitations on businesses as of May 29, 2021. The Encore Boston Harbor property continues to operate its hotel tower Thursday through Sunday.


1


Macau Operations

Wynn Palace

Operating revenues from Wynn Palace were $270.4 million for the second quarter of 2021, an increase of $261.7 million from $8.7 million for the second quarter of 2020. Adjusted Property EBITDA from Wynn Palace was $53.6 million for the second quarter of 2021, compared with $(110.9) million for the second quarter of 2020. VIP table games win as a percentage of turnover was 3.95%, above the property's expected range of 2.7% to 3.0% and above the (1.73)% experienced in the second quarter of 2020. Table games win percentage in mass market operations was 23.1%, below the 32.5% experienced in the second quarter of 2020.

Wynn Macau

Operating revenues from Wynn Macau were $184.0 million for the second quarter of 2021, an increase of $172.1 million from $11.9 million for the second quarter of 2020. Adjusted Property EBITDA was $14.1 million for the second quarter of 2021, compared with $(82.6) million for the second quarter of 2020. VIP table games win as a percentage of turnover was 2.64%, below the property's expected range of 2.7% to 3.0% and above the (2.00)% experienced in the second quarter of 2020. Table games win percentage in mass market operations was 19.2%, above the 8.3% experienced in the second quarter of 2020.

Las Vegas Operations

Operating revenues from our Las Vegas Operations were $355.1 million for the second quarter of 2021, an increase of $290.2 million from $64.9 million for the second quarter of 2020. Adjusted Property EBITDA from our Las Vegas Operations for the second quarter of 2021 was $133.2 million. Adjusted Property EBITDA from our Las Vegas Operations for the second quarter of 2020 was $(75.6) million, which excluded the impact of $56.4 million of expense related to our commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020, which we accrued within operating expenses during the first quarter of 2020. Table games win percentage for the second quarter of 2021 was 23.2%, within the property's expected range of 22% to 26% and above the 19.7% experienced in the second quarter of 2020.

Encore Boston Harbor

Operating revenues from Encore Boston Harbor were $165.2 million for the second quarter of 2021. Adjusted Property EBITDA from Encore Boston Harbor for the second quarter of 2021 was $46.9 million. Adjusted Property EBITDA from Encore Boston Harbor for the second quarter of 2020 was $(53.8) million, which excluded the impact of $19.3 million of expense related to our commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020, which we accrued within operating expenses during the first quarter of 2020. Table games win percentage for the second quarter of 2021 was 21.2%, within the property's expected range of 18% to 22%.

Balance Sheet

Our cash and cash equivalents as of June 30, 2021 totaled $2.80 billion, comprised of approximately $1.72 billion held by Wynn Macau, Limited ("WML") and subsidiaries, approximately $272.3 million held by Wynn Resorts Finance excluding WML, and approximately $808.2 million at Corporate and other.

As of June 30, 2021, the available borrowing capacity under the Wynn Resorts Finance Revolver and Wynn Macau Revolver was $834.2 million and $293.2 million, respectively.

Total current and long-term debt outstanding at June 30, 2021 was $11.92 billion, comprised of $5.94 billion of Macau related debt, $3.13 billion of Wynn Las Vegas debt, $2.24 billion of Wynn Resorts Finance debt, and $612.6 million of debt held by the retail joint venture which we consolidate.

In August 2021, a subsidiary of WML received lender commitments for a senior unsecured revolving credit facility in an aggregate principal amount of up to $1.50 billion with a final maturity four years from inception. The Company expects to enter into the facility during the third quarter of 2021, and to use a portion of the proceeds from borrowings under the new facility to facilitate the repayment of the outstanding $1.26 billion of borrowings under the existing Wynn Macau Credit Facilities at closing.


2


Conference Call and Other Information

The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on August 4, 2021 at 1:15 p.m. PT (4:15 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com.

On or before August 13, 2021, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended June 30, 2021 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.

Forward-looking Statements

This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, the recent global pandemic of COVID-19, caused by a novel strain of the coronavirus, and the continued impact of its consequences, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political and economic conditions, adverse tourism trends, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development, and success of new gaming and resort properties, construction risks, cybersecurity risk and our leverage and debt service. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 and the Company's other periodic reports filed with the Securities and Exchange Commission. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

(1) "Adjusted Property EBITDA" is net loss before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on extinguishment of debt, and other non-operating income and expenses. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDA because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations preopening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, our calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net loss attributable to Wynn Resorts, Limited" is net loss attributable to Wynn Resorts, Limited before pre-opening expenses, property charges and other, change in derivatives fair value, loss on extinguishment of debt, and foreign currency remeasurement and other, net of noncontrolling interests and income taxes calculated using the specific tax treatment applicable to the adjustments based on their respective jurisdictions. Adjusted net loss attributable to Wynn Resorts, Limited and adjusted net loss attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income (loss) and earnings per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net loss
3


attributable to Wynn Resorts, Limited and adjusted net loss attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net loss attributable to Wynn Resorts, Limited to adjusted net loss attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDA, and (iii) net loss attributable to Wynn Resorts, Limited to Adjusted Property EBITDA.

4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited) 

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Operating revenues:
Casino$602,746 $9,413 $1,118,964 $580,202 
Rooms137,765 17,415 213,955 170,096 
Food and beverage149,142 24,007 217,651 173,421 
Entertainment, retail and other100,460 34,863 176,225 115,695 
Total operating revenues990,113 85,698 1,726,795 1,039,414 
Operating expenses:
Casino381,615 131,138 733,581 573,828 
Rooms50,552 30,367 84,087 103,847 
Food and beverage117,106 61,889 191,054 237,799 
Entertainment, retail and other80,922 16,873 154,381 62,453 
General and administrative197,545 152,081 377,319 386,409 
Provision for credit losses441 28,3477,808 48,960 
Pre-opening 2,495 2,1864,122 4,737 
Depreciation and amortization183,307 179,266368,428 358,012 
Property charges and other5,651 6,56711,268 33,796 
Total operating expenses1,019,634 608,714 1,932,048 1,809,841 
Operating loss(29,521)(523,016)(205,253)(770,427)
Other income (expense):
Interest income720 3,983 1,624 11,936 
Interest expense, net of amounts capitalized(150,424)(133,218)(303,276)(262,045)
Change in derivatives fair value972 (3,294)5,381 (18,954)
Loss on extinguishment of debt— (619)(1,322)(1,462)
Other5,553 2,233 (5,540)12,568 
Other income (expense), net(143,179)(130,915)(303,133)(257,957)
Loss before income taxes(172,700)(653,931)(508,386)(1,028,384)
Provision for income taxes(697)(80,938)(1,190)(156,738)
Net loss (173,397)(734,869)(509,576)(1,185,122)
Less: net loss attributable to noncontrolling interests42,028 97,305 97,229 145,521 
Net loss attributable to Wynn Resorts, Limited$(131,369)$(637,564)$(412,347)$(1,039,601)
Basic and diluted net loss per common share:
Net loss attributable to Wynn Resorts, Limited:
Basic$(1.15)$(5.97)$(3.66)$(9.74)
Diluted$(1.15)$(5.97)$(3.66)$(9.74)
Weighted average common shares outstanding:
Basic114,545 106,713 112,792 106,688 
Diluted114,545 106,713 112,792 106,688 
Dividends declared per common share:$— $— $— $1.00 

5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET LOSS ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET LOSS ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Net loss attributable to Wynn Resorts, Limited (1)
$(131,369)$(637,564)$(412,347)$(1,039,601)
Litigation settlement net gain— (27,700)— (27,700)
Pre-opening expenses2,495 2,186 4,122 4,737 
Property charges and other5,651 6,567 11,268 33,796 
Change in derivatives fair value(972)3,294 (5,381)18,954 
Loss on extinguishment of debt— 619 1,322 1,462 
Foreign currency remeasurement (gain) loss(5,553)(2,233)5,540 (12,568)
Income tax impact on adjustments(72)768 (72)832 
Noncontrolling interests impact on adjustments1,090 (1,603)(1,178)(13,498)
Adjusted net loss attributable to Wynn Resorts, Limited$(128,730)$(655,666)$(396,726)$(1,033,586)
Adjusted net loss attributable to Wynn Resorts, Limited per diluted share$(1.12)$(6.14)$(3.52)$(9.69)
Weighted average common shares outstanding - diluted114,545 106,713 112,792 106,688 
(1) For the three months ended June 30, 2020, excludes $75.7 million of expense accrued during the first quarter of 2020 related to our commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020.



6


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA
(in thousands)
(unaudited)

Three Months Ended June 30, 2021
Operating income (loss)Pre-opening expensesDepreciation and amortizationProperty charges and otherManagement and license feesCorporate expenses and otherStock-based compensationAdjusted Property EBITDA
Macau Operations:
   Wynn Palace$(26,231)$422 $66,062 $980 $8,648 $1,177 $2,497 $53,555 
   Wynn Macau(20,334)— 20,782 1,945 5,999 1,266 4,428 14,086 
   Other Macau(3,052)— 1,095 — 1,410 545 — 
Total Macau Operations(49,617)422 87,939 2,927 14,647 3,853 7,470 67,641 
Las Vegas Operations54,985 1,932 48,078 2,724 16,907 5,635 2,961 133,222 
Encore Boston Harbor(3,620)28 39,155 479 7,997 2,258 619 46,916 
Corporate and other (31,269)113 8,135 (479)(39,551)8,095 14,057 (40,899)
Total$(29,521)$2,495 $183,307 $5,651 $ $19,841 $25,107 $206,880 



Three Months Ended June 30, 2020
Operating income (loss) (1)
Pre-opening expensesDepreciation and amortizationProperty charges and otherManagement and license fees
Corporate expenses and other (2)
Stock-based compensationAdjusted Property EBITDA
Macau Operations:
   Wynn Palace$(185,342)$615 $67,222 $993 $2,250 $1,360 $1,994 $(110,908)
   Wynn Macau(114,156)— 23,007 480 2,250 1,485 4,288 (82,646)
   Other Macau(2,870)— 1,108 — 1,364 395 — 
Total Macau Operations(302,368)615 91,337 1,476 4,500 4,209 6,677 (193,554)
Las Vegas Operations(136,790)1,037 48,395 (304)2,850 6,945 2,303 (75,564)
Encore Boston Harbor(99,430)— 36,894 3,617 4,233 898 (53,779)
Corporate and other
15,572 534 2,640 1,778 (7,359)(24,371)11,206 — 
Total$(523,016)$2,186 $179,266 $6,567 $ $(8,984)$21,084 $(322,897)
(1) Excludes $56.4 million and $19.3 million of expense accrued during the first quarter of 2020 related to our commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020, for our Las Vegas Operations and Encore Boston Harbor, respectively.
(2) Corporate and other includes a $27.7 million net gain recorded in relation to a derivative litigation settlement.
7


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA
(in thousands) (unaudited)
(continued)

Six Months Ended June 30, 2021
Operating income (loss)Pre-opening expensesDepreciation and amortizationProperty charges and otherManagement and license feesCorporate expenses and otherStock-based compensationAdjusted Property EBITDA
Macau Operations:
   Wynn Palace$(81,019)$836 $133,072 $3,154 $16,826 $2,355 $5,700 $80,924 
   Wynn Macau(37,286)— 42,246 2,192 11,854 2,630 9,006 30,642 
   Other Macau(6,322)— 2,203 17 — 2,953 1,149 — 
Total Macau Operations(124,627)836 177,521 5,363 28,680 7,938 15,855 111,566 
Las Vegas Operations14,979 2,443 96,181 5,151 25,515 11,049 5,985 161,303 
Encore Boston Harbor(22,253)28 78,268 1,221 14,234 4,540 1,241 77,279 
Corporate and other (73,352)815 16,458 (467)(68,429)14,235 26,372 (84,368)
Total$(205,253)$4,122 $368,428 $11,268 $ $37,762 $49,453 $265,780 



Six Months Ended June 30, 2020
Operating income (loss)Pre-opening expensesDepreciation and amortizationProperty charges and otherManagement and license fees
Corporate expenses and other (1)
Stock-based compensationAdjusted Property EBITDA
Macau Operations:
   Wynn Palace$(277,004)$615 $134,231 $23,292 $11,675 $2,931 $3,528 $(100,732)
   Wynn Macau(130,239)— 46,884 2,334 10,413 3,280 3,890 (63,438)
   Other Macau(6,387)— 2,226 — 3,393 765 — 
Total Macau Operations(413,630)615 183,341 25,629 22,088 9,604 8,183 (164,170)
Las Vegas Operations(230,227)2,176 95,640 (191)18,055 13,234 3,672 (97,641)
Encore Boston Harbor(160,048)— 73,768 3,865 6,958 7,365 1,677 (66,415)
Corporate and other
33,478 1,946 5,263 4,493 (47,101)(14,995)16,916 — 
Total$(770,427)$4,737 $358,012 $33,796 $ $15,208 $30,448 $(328,226)
(1) Corporate and other includes a $27.7 million net gain recorded in relation to a derivative litigation settlement.
8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET LOSS ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDA
(in thousands)
(unaudited)

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Net loss attributable to Wynn Resorts, Limited (1)
$(131,369)$(637,564)$(412,347)$(1,039,601)
Net loss attributable to noncontrolling interests(42,028)(97,305)(97,229)(145,521)
Pre-opening expenses2,495 2,186 4,122 4,737 
Depreciation and amortization183,307 179,266 368,428 358,012 
Property charges and other5,651 6,567 11,268 33,796 
Corporate expenses and other19,841 (8,984)37,762 15,208 
Stock-based compensation25,107 21,084 49,453 30,448 
Interest income(720)(3,983)(1,624)(11,936)
Interest expense, net of amounts capitalized150,424 133,218 303,276 262,045 
Change in derivatives fair value(972)3,294 (5,381)18,954 
Loss on extinguishment of debt— 619 1,322 1,462 
Other (5,553)(2,233)5,540 (12,568)
Provision for income taxes697 80,938 1,190 156,738 
Adjusted Property EBITDA$206,880 $(322,897)$265,780 $(328,226)
(1) For the three months ended June 30, 2020, excludes $75.7 million of expense accrued during the first quarter of 2020 related to our commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020.
9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

 Three Months Ended June 30,Six Months Ended June 30,
 20212020Percent Change20212020Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino$212,067$(11,428)NM$397,976$196,148102.9 
Rooms20,8832,431759.0 37,89522,14171.2 
Food and beverage13,8054,231226.3 25,47717,52945.3 
Entertainment, retail and other23,61613,48475.1 46,34932,41343.0 
Total$270,371$8,7183,001.3 $507,697$268,23189.3 
Adjusted Property EBITDA (6)
$53,555$(110,908)NM$80,924$(100,732)NM
Casino Statistics:
VIP:
Average number of table games94100(6.0)99954.2 
VIP turnover$1,811,381$1,719,8255.3 $4,011,563$6,512,279(38.4)
VIP table games win (1)
$71,570$(29,806)NM$168,026$109,76353.1 
VIP table games win as a % of turnover3.95 %(1.73)%4.19 %1.69 %
Table games win per unit per day$8,346$(3,276)NM$9,402$6,86537.0 
Mass market:
Average number of table games2282213.2 22520111.9 
Table drop (2)
$707,494$22,0293,111.6 $1,315,012$497,252164.5 
Table games win (1)
$163,547$7,1682,181.6 $295,196$137,882114.1 
Table games win %23.1 %32.5 %22.4 %27.7 %
Table games win per unit per day$7,877$3572,106.4 $7,249$4,07577.9 
Average number of slot machines72648051.3 70759618.6 
Slot machine handle$421,269$39,415968.8 $780,041$464,12968.1 
Slot machine win (3)
$18,772$2,395683.8 $33,015$20,80058.7 
Slot machine win per unit per day$284$55416.4 $258$20824.0 
Room statistics:
Occupancy70.6%4.4%65.6%23.5%
ADR (4)
$180$339(46.9)$179$298(39.9)
REVPAR (5)
$127$15746.7 $118$7068.6 
Note: Our casino operations in Macau were closed for a 15-day period in February 2020 and resumed operations on a reduced basis on February 20, 2020. Our casinos' operations have since been fully restored; however, certain COVID-19 specific protective measures, such as limiting the number of seats per table game, increasing the spacing between active slot machines and visitor entry checks and requirements involving temperature checkpoints, mask wearing, health declarations and proof of negative COVID-19 test results for travelers seeking entry to Macau remain in effect at the present time. We are currently unable to determine when these measures will be lifted.
NM - Not meaningful.







10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended June 30,Six Months Ended June 30,
20212020Percent Change20212020Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino$142,419$(3,524)NM$281,346$186,60450.8 
Rooms13,4272,631410.3 28,12918,54251.7 
Food and beverage8,5593,684132.3 15,99213,21521.0 
Entertainment, retail and other 19,6239,097115.7 38,21223,01666.0 
Total$184,028$11,8881,448.0 $363,679$241,37750.7 
Adjusted Property EBITDA (6)
$14,086$(82,646)NM$30,642$(63,438)NM
Casino Statistics:
VIP:
Average number of table games8591(6.6)87861.2 
VIP turnover$1,489,912$607,144145.4 $3,294,294$3,571,290(7.8)
VIP table games win (1)
$39,388$(12,161)NM$98,022$110,464(11.3)
VIP table games win as a % of turnover2.64 %(2.00)%2.98 %3.09 %
Table games win per unit per day $5,111$(1,471)NM$6,201$7,623(18.7)
Mass market:
Average number of table games2402294.8 24020815.4 
Table drop (2)
$670,400$40,8171,542.5 $1,261,290$619,052103.7 
Table games win (1)
$128,921$3,3913,701.9 $234,104$121,33392.9 
Table games win %19.2 %8.3 %18.6 %19.6 %
Table games win per unit per day $5,903$1633,521.5 $5,390$3,47255.2 
Average number of slot machines60744038.0 58852911.2 
Slot machine handle$300,523$62,011384.6 $601,794$428,54940.4 
Slot machine win (3)
$9,223$2,626251.2 $19,431$15,92122.0 
Slot machine win per unit per day $167$66153.0 $183$1792.2 
Poker rake$$— $$2,083(100.0)
Room statistics:
Occupancy68.0%7.5%64.4%28.4%
ADR (4)
$198$342(42.1)$219$324(32.4)
REVPAR (5)
$135$25440.0 $141$9253.3 
Note: Our casino operations in Macau were closed for a 15-day period in February 2020 and resumed operations on a reduced basis on February 20, 2020. Our casinos' operations have since been fully restored; however, certain COVID-19 specific protective measures, such as limiting the number of seats per table game, increasing the spacing between active slot machines and visitor entry checks and requirements involving temperature checkpoints, mask wearing, health declarations and proof of negative COVID-19 test results for travelers seeking entry to Macau remain in effect at the present time. We are currently unable to determine when these measures will be lifted.
NM - Not meaningful.


11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

 Three Months Ended June 30,Six Months Ended June 30,
 20212020Percent Change20212020Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino$112,775$24,365362.9 $192,678$95,660101.4 
Rooms93,78512,353659.2 133,546118,45812.7 
Food and beverage112,85816,092601.3 152,935122,07125.3 
Entertainment, retail and other35,64812,076195.2 54,62352,5214.0 
Total$355,066$64,886447.2 $533,782$388,71037.3 
Adjusted Property EBITDA (6)
$133,222$(75,564)NM$161,303$(97,641)NM
Casino Statistics:
Average number of table games218221(1.4)195233(16.3)
Table drop (2)
$427,014$90,873369.9 $751,545$505,80648.6 
Table games win (1)
$99,021$17,918452.6 $175,674$100,58474.7 
Table games win %23.2%19.7%23.4%19.9%
Table games win per unit per day$4,997 $2,99866.7 $4,979 $4,15219.9 
Average number of slot machines1,7151,752(2.1)1,6311,762(7.4)
Slot machine handle$1,115,149$246,393352.6 $1,906,409$911,226109.2 
Slot machine win (3)
$78,890$17,523350.2 $129,379$64,197101.5 
Slot machine win per unit per day$506$37136.4 $438$35025.1 
Poker rake$3,927$100.0 $5,794$2,175166.4 
Room statistics:
Occupancy67.2%43.7%52.9%70.6%
ADR (4)
$333$22647.3 $332$350(5.1)
REVPAR (5)
$224$99126.3 $176$247(28.7)
Note: Wynn Las Vegas ceased all operations and closed to the public on March 17, 2020 and reopened on June 4, 2020 with certain COVID-19 specific protective measures in place, such as limiting the number of seats per table game, slot machine spacing, temperature checks, mask protection, and suspension of certain entertainment and nightlife offerings. On October 19, 2020, Encore at Wynn Las Vegas adjusted its operating schedule to five days/four nights each week due to reduced customer demand levels. This adjusted operating schedule remained in effect through the first quarter of 2021, and on April 8, 2021, Encore at Wynn Las Vegas resumed full operations. On May 3, 2021, all industry restrictions were lifted and capacity limits increased to 100%.
NM - Not meaningful.








12


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR, and REVPAR)
(unaudited) (continued)

Three Months Ended June 30,Six Months Ended June 30,
20212020Percent Change20212020Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino$135,485$NM$246,964$101,790142.6 
Rooms9,670NM14,38510,95531.3 
Food and beverage13,920NM23,24720,60612.8 
Entertainment, retail and other6,166206NM10,7357,74538.6 
Total$165,241$206NM$295,331$141,096109.3 
Adjusted Property EBITDA (6)
$46,916$(53,779)NM$77,279$(66,415)NM
Casino Statistics:
Average number of table games19519716023.1 
Table drop (2)
$306,070$540,632$275,63196.1 
Table games win (1)
$64,874$114,251$57,28699.4 
Table games win %21.2%21.1%20.8%
Table games win per unit per day$3,654$3,201$4,826(33.7)
Average number of slot machines2,1712,0312,837(28.4)
Slot machine handle$1,094,178$2,007,973$767,739161.5 
Slot machine win (3)
$89,560$164,380$59,448176.5 
Slot machine win per unit per day$453$447$28358.0 
Poker rake$$$5,105(100.0)
Room statistics:
Occupancy87.8%81.1%75.8%
ADR (4)
$304$294$2920.7 
REVPAR (5)
$267$238$2227.2 
Note: Encore Boston Harbor ceased all operations and closed to the public on March 15, 2020, for the remainder of the first and second quarters of 2020. Accordingly, statistics for the the three months ended June 30, 2020 have been omitted from the table. On July 10, 2020, Encore Boston Harbor reopened with certain COVID-19 specific protective measures in place, in addition to the limitations on operating hours. On January 25, 2021, the limitations on operating hours were lifted, and Encore Boston Harbor restored 24-hour casino operations and reopened its hotel tower on a Thursday through Sunday schedule. Accordingly, Encore Boston Harbor's room statistics have been computed based on 53 days of operations for the three months ended June 30, 2021 and 89 days of operations for the six months ended June 30, 2021, respectively. On April 27, 2021, the Governor of Massachusetts announced a phased plan for further reopening and on May 28, 2021 signed an executive order rescinding the COVID-related restrictions and limitations on businesses as of May 29, 2021. The property continues to operate its hotel tower Thursday through Sunday.
NM - Not meaningful.

(1) Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2) In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3) Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4) ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5) REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6) Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDA and Net Loss Attributable to Wynn Resorts, Limited to Adjusted Property EBITDA.
13


SOURCE:
Wynn Resorts, Limited
CONTACT:
Vincent Zahn
702-770-7555
investorrelations@wynnresorts.com

14