UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934, as Amended
Date of Report (Date of earliest event reported): July 29, 2013
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
| Nevada | 000-50028 | 46-0484987 | ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
WYNN LAS VEGAS, LLC
(Exact name of registrant as specified in its charter)
| Nevada | 333-100768 | 88-0494875 | ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
| 3131 Las Vegas Boulevard South Las Vegas, Nevada |
89109 | |||
| (Address of principal executive offices of each registrant) | (Zip Code) |
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencements communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
| Item 2.02 | Results of Operations and Financial Condition. |
On July 29, 2013, Wynn Resorts, Limited issued a press release announcing its results of operations for the second quarter of 2013. The press release is furnished herewith as Exhibit 99.1. The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
| Item 7.01 | Regulation FD Disclosure. |
The information set forth under Item 2.02 of this report is incorporated herein by reference.
| Item 8.01 | Other Events. |
On July 29, 2013, Wynn Resorts, Limited announced that its Board of Directors has approved a quarterly cash dividend of $1.00 per share of its outstanding common stock. This cash dividend will be payable on August 26, 2013 to stockholders of record on August 12, 2013.
| Item 9.01 | Financial Statements and Exhibits. |
| (d) | Exhibits. |
| Exhibit No. |
Description | |
| 99.1 |
Press release, dated July 29, 2013, of Wynn Resorts, Limited. | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: July 29, 2013
| WYNN RESORTS, LIMITED | ||
| By: | /s/ Matt Maddox | |
| Name: | Matt Maddox | |
| Title: | Chief Financial Officer and Treasurer | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: July 29, 2013
| WYNN LAS VEGAS, LLC | ||
| By: | Wynn Resorts Holdings, LLC, | |
| its sole member | ||
| By: | Wynn Resorts, Limited, | |
| its sole member | ||
| By: | /s/ Matt Maddox | |
| Name: | Matt Maddox | |
| Title: | Chief Financial Officer and Treasurer |
EXHIBIT INDEX
| Exhibit No. |
Description | |
| 99.1 | Press release, dated July 29, 2013, of Wynn Resorts, Limited. |
Exhibit 99.1
Wynn Resorts, Limited Reports Second Quarter 2013 Results
LAS VEGAS, July 29, 2013 — Wynn Resorts, Limited (Nasdaq: WYNN) today reported financial results for the second quarter ended June 30, 2013.
Net revenues for the second quarter of 2013 were $1,332.3 million, compared to $1,253.2 million in the second quarter of 2012. The revenue increase was driven by 16.2% higher revenues from our Las Vegas operations and a 2.6% revenue increase from our Macau operations. Adjusted property EBITDA (1) was $425.7 million for the second quarter of 2013, a 10.8% increase from $384.1 million in the second quarter of 2012.
On a US GAAP basis, net income attributable to Wynn Resorts for the second quarter of 2013 was $129.8 million, or $1.28 per diluted share, compared to a net income attributable to Wynn Resorts of $138.1 million, or $1.37 per diluted share in the second quarter of 2012. Net income for the second quarter of 2013 included a $26.6 million loss on the early retirement of debt.
Adjusted net income attributable to Wynn Resorts (2) in the second quarter of 2013 was $152.9 million, or $1.51 per diluted share (adjusted EPS), compared to an adjusted net income attributable to Wynn Resorts of $139.0 million, or $1.38 per diluted share in the second quarter of 2012.
Wynn Resorts also announced today that the Company has approved a cash dividend for the quarter of $1.00 per common share. This dividend will be payable on August 26, 2013, to stockholders of record on August 12, 2013.
Macau Operations
In the second quarter of 2013, net revenues were $930.9 million, a 2.6% increase from the $907.6 million generated in the second quarter of 2012. Adjusted property EBITDA in the second quarter of 2013 was $290.1 million, down 4.0% from $302.2 million in the second quarter of 2012.
Table games results in Macau are segregated into two distinct reporting categories, the VIP segment and the mass market segment.
Table games turnover in the VIP segment was $29.9 billion for the second quarter of 2013, a 1.6% decline from $30.3 billion in the second quarter of 2012. VIP table games win as a percentage of turnover (calculated before commissions) for the quarter was 2.94%, which was within the expected range of 2.7% to 3.0% and higher than the 2.79% experienced in the second quarter of 2012.
Table games win in the mass market segment increased by 8.5% in the second quarter to $217.0 million. Mass market table games win per unit per day increased by 6.5% to $11,671 from $10,963 per table in the second quarter of 2012. Drop in the mass market segment was $626.6 million in the second quarter of 2013, down 6.7% from the June 2012 quarter, while the segment’s win percentage of 34.6% was higher than the 29.8% generated in the 2012 quarter. Chips purchased at the casino cage are excluded from table games drop and will increase the expected win percentage. Note that customers purchase mass market gaming chips at either the gaming tables or the casino cage. With the increased purchases at the casino cage, we believe the relevant indicator of volumes in the mass market segment should be table games win.
Slot machine handle of $1.2 billion for the second quarter of 2013 was approximately flat with the prior-year quarter, while slot win declined 8.9% compared to the prior-year period. Win per unit per day was 2.9% lower at $731, compared to $752 in the second quarter of 2012. The average number of slots in the 2013 second quarter declined by 57 machines versus the 2012 period.
During the second quarter of 2013, we began a renovation of the approximately 600 guestrooms in the original Wynn Macau tower, contributing to an approximate 5% reduction in the number of available room-nights compared to the second quarter of 2012. We expect to complete the guestroom renovation by the end of 2013.
1
We achieved an Average Daily Rate (ADR) of $314 for the second quarter of 2013, 1.0% below the $317 reported in the 2012 quarter. Occupancy at Wynn Macau improved to 95.5% from 90.0% in the prior-year period, and revenue per available room (REVPAR) rose 5.0% to $300 in the 2013 quarter from $286 in last year’s second quarter. Gross non-casino revenues increased 3.3% during the quarter to $99.9 million.
We currently have 500 tables (285 VIP tables, 205 mass market tables and 10 poker tables) and 884 slot machines.
Cotai Project in Macau
The Company is constructing a full-scale integrated resort containing a casino, hotel, convention, retail, entertainment and food and beverage offerings on Cotai and currently estimates the project budget to be approximately $4.0 billion. In February 2013, we started pre-foundation work and continue to remain on pace with the construction schedule. Additionally, negotiations for a guaranteed maximum price (GMP) contract for the project construction costs are nearing completion. We expect to open our resort in Cotai in the first half of 2016.
During the second quarter of 2013, we invested approximately $113.3 million in our Cotai project.
Las Vegas Operations
For the quarter ended June 30, 2013, net revenues were $401.4 million, a 16.2% increase from $345.6 million in the second quarter of 2012. Adjusted property EBITDA rose to $135.7 million, up 65.6% from the $81.9 million generated in the comparable period in 2012. EBITDA margin on net revenues was 33.8% in the second quarter of 2013 compared to 23.7% in the second quarter of 2012.
Net casino revenues in the second quarter of 2013 were $142.6 million, a 44.7% increase from the second quarter of 2012. Table games drop of $548.0 million was down 4.8% compared to $575.6 million in the 2012 quarter and table games win percentage of 21.5% was within the property’s expected range of 21% to 24% and above the 15.0% reported in the 2012 quarter. Slot machine handle of $712.6 million was 0.7% above the $707.8 million in the comparable period of 2012 and net slot win was up 10.4% due to higher hold in the 2013 quarter.
Gross non-casino revenues for the quarter were $302.1 million, 3.9% higher than in the second quarter of 2012 due to increases in the hotel, food and beverage, and retail segments, and partially offset by lower entertainment revenues.
Room revenues were up 4.6% to $100.6 million during the quarter, versus $96.2 million in the second quarter of 2012. Average Daily Rate (ADR) was up 5.6% to $268, while occupancy of 86.9% was below the 87.6% experienced in the second quarter of 2012. Revenue per available room (REVPAR) was $233 in the 2013 quarter, 4.7% above the $222 reported in the prior-year quarter.
Food and beverage revenues increased 5.9% to $146.6 million, a result of revenue increases at both the property’s restaurants and its nightclubs. Retail revenues were $22.1 million in the quarter, up 5.2% from last year’s quarter. Entertainment revenues declined to $14.7 million in the 2013 second quarter from $18.1 million due to a show that ended its run at the Encore Theater in November 2012.
Balance Sheet and Other
Our total cash and investments balance at June 30, 2013 was $2.5 billion. Total debt outstanding at the end of the quarter was $6.0 billion, including $3.3 billion of Wynn Las Vegas debt, $749.4 million of Wynn Macau debt and $1.9 billion at the parent company.
During the quarter ended June 30, 2013, stock-based compensation increased primarily due to the retirement of the Company’s former chief operating officer and the related accelerated vesting of shares previously granted to him.
2
During both the 2013 and 2012 second quarters, the Company recorded adjustments to its reserve estimates for casino accounts receivable based on the results of historical collection patterns and current collection trends. This change was the primary factor that resulted in an $11.2 million and a $17.3 million credit to the provision for doubtful accounts for the second quarters of 2013 and 2012, respectively. The adjustment in the second quarter of 2013 was $14.9 million, consisting of a $12.2 million credit at Wynn Las Vegas and a $2.7 million credit at Wynn Macau.
Conference Call Information
The Company will hold a conference call to discuss its results on July 29, 2013 at 5:30 a.m. PT (8:30 a.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com (Investor Relations).
Forward-looking Statements
This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, our dependence on existing management, results of regulatory or enforcement actions and probity investigations, pending or future legal proceedings, uncertainties over the development and success of new gaming and resort properties, adverse tourism trends, general global macroeconomic conditions, changes in gaming laws or regulations, volatility and weakness in world-wide credit and financial markets, and our substantial indebtedness and leverage. Additional information concerning potential factors that could affect the Company’s financial results is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and the Company’s other periodic reports filed with the Securities and Exchange Commission. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
(1) “Adjusted property EBITDA” is earnings before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other, corporate expenses, intercompany golf course and water rights leases, stock-based compensation, and other non-operating income and expenses, and includes equity in income from unconsolidated affiliates. Adjusted property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses adjusted property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors. The Company also presents adjusted property EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”). In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Wynn Resorts, Limited, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, adjusted property EBITDA should not be considered as an alternative to operating income as an indicator of the Company’s performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, adjusted property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in adjusted property EBITDA. Also, Wynn Resorts’ calculation of adjusted property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
(2) Adjusted net income attributable to Wynn Resorts is net income before pre-opening costs, property charges and other, and certain other non-operating income and expenses. Adjusted net income attributable to Wynn Resorts and adjusted net income per share attributable to Wynn Resorts (“EPS”) are presented as supplemental disclosures because management believes that these financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to income and EPS computed in accordance with GAAP, as an additional basis for assessing period-
3
to-period results of our business. Adjusted net income attributable to Wynn Resorts and adjusted net income attributable to Wynn Resorts per share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
The Company has included schedules in the tables that accompany this release that reconcile (i) net income attributable to Wynn Resorts to adjusted net income attributable to Wynn Resorts, and (ii) operating income to adjusted property EBITDA and adjusted property EBITDA to net income attributable to Wynn Resorts.
4
WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands, except per share data)
(unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Operating revenues: |
||||||||||||||||
| Casino |
$ | 1,016,148 | $ | 953,390 | $2,122,651 | $2,002,669 | ||||||||||
| Rooms |
129,373 | 124,880 | 249,853 | 242,383 | ||||||||||||
| Food and beverage |
169,555 | 161,137 | 309,256 | 296,277 | ||||||||||||
| Entertainment, retail and other |
103,046 | 101,402 | 204,594 | 207,311 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross revenues |
1,418,122 | 1,340,809 | 2,886,354 | 2,748,640 | ||||||||||||
| Less: promotional allowances |
(85,849 | ) | (87,602 | ) | (175,427 | ) | (181,935 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net revenues |
1,332,273 | 1,253,207 | 2,710,927 | 2,566,705 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating costs and expenses: |
||||||||||||||||
| Casino |
665,422 | 645,688 | 1,362,610 | 1,320,344 | ||||||||||||
| Rooms |
33,984 | 33,265 | 67,374 | 63,249 | ||||||||||||
| Food and beverage |
95,467 | 84,522 | 169,340 | 154,918 | ||||||||||||
| Entertainment, retail and other |
42,956 | 46,108 | 83,282 | 97,766 | ||||||||||||
| General and administrative |
132,381 | 99,777 | 227,290 | 205,727 | ||||||||||||
| Provision for doubtful accounts |
(11,225 | ) | (17,279 | ) | (4,221 | ) | 785 | |||||||||
| Pre-opening costs |
434 | - | 886 | - | ||||||||||||
| Depreciation and amortization |
93,218 | 93,463 | 185,736 | 185,868 | ||||||||||||
| Property charges and other |
5,612 | 3,540 | 10,958 | 13,826 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating costs and expenses |
1,058,249 | 989,084 | 2,103,255 | 2,042,483 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income |
274,024 | 264,123 | 607,672 | 524,222 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Other income (expense): |
||||||||||||||||
| Interest income |
4,158 | 2,483 | 8,380 | 4,048 | ||||||||||||
| Interest expense, net of capitalized interest |
(73,764 | ) | (73,874 | ) | (149,141 | ) | (135,935 | ) | ||||||||
| Increase in swap fair value |
13,512 | 2,646 | 16,656 | 4,930 | ||||||||||||
| Loss on retirement of debt |
(26,578 | ) | - | (26,578 | ) | (4,828 | ) | |||||||||
| Equity in income from unconsolidated affiliates |
391 | 256 | 591 | 721 | ||||||||||||
| Other |
2,097 | (1,081 | ) | 3,262 | (313 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Other income (expense), net |
(80,184 | ) | (69,570 | ) | (146,830 | ) | (131,377 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income before income taxes |
193,840 | 194,553 | 460,842 | 392,845 | ||||||||||||
| (Provision) benefit for income taxes |
(1,124 | ) | 4,740 | 4,018 | 4,857 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
192,716 | 199,293 | 464,860 | 397,702 | ||||||||||||
| Less: Net income attributable to noncontrolling interest |
(62,931 | ) | (61,229 | ) | (132,112 | ) | (119,074 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income attributable to Wynn Resorts, Limited |
$ | 129,785 | $ | 138,064 | $ | 332,748 | $ | 278,628 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic and diluted income per common share: |
||||||||||||||||
| Net income attributable to Wynn Resorts, Limited: |
||||||||||||||||
| Basic |
$ | 1.29 | $ | 1.38 | $ | 3.32 | $ | 2.62 | ||||||||
| Diluted |
$ | 1.28 | $ | 1.37 | $ | 3.28 | $ | 2.59 | ||||||||
| Weighted average common shares outstanding: |
||||||||||||||||
| Basic |
100,484 | 99,782 | 100,361 | 106,243 | ||||||||||||
| Diluted |
101,549 | 101,010 | 101,493 | 107,508 | ||||||||||||
| Dividends declared per common share: |
$ | 1.00 | $ | 0.50 | $ | 2.00 | $ | 1.00 | ||||||||
5
WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(amounts in thousands, except per share data)
(unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Net income attributable to Wynn Resorts, Limited |
$ | 129,785 | $ | 138,064 | $ | 332,748 | $ | 278,628 | ||||||||
| Pre-opening costs |
434 | - | 886 | - | ||||||||||||
| Increase in swap fair value |
(13,512 | ) | (2,646 | ) | (16,656 | ) | (4,930 | ) | ||||||||
| Property charges and other |
5,612 | 3,540 | 10,958 | 13,826 | ||||||||||||
| Loss on retirement of debt |
26,578 | - | 26,578 | 4,828 | ||||||||||||
| Adjustment for noncontrolling interest |
4,027 | (4 | ) | 4,047 | (1,459 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted net income attributable to Wynn Resorts, Limited (2) |
$ | 152,924 | $ | 138,954 | $ | 358,561 | $ | 290,893 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted net income attributable to Wynn Resorts, Limited per diluted share |
$ | 1.51 | $ | 1.38 | $ | 3.53 | $ | 2.71 | ||||||||
6
WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME TO ADJUSTED PROPERTY EBITDA
AND ADJUSTED PROPERTY EBITDA TO NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(amounts in thousands)
(unaudited)
| Three Months Ended June 30, 2013 | ||||||||||||||||
| Macau Operations |
Las Vegas Operations |
Corporate and Other |
Total | |||||||||||||
| Operating income |
$ | 216,236 | $ | 49,551 | $ | 8,237 | $ | 274,024 | ||||||||
| Pre-opening costs |
434 | - | - | 434 | ||||||||||||
| Depreciation and amortization |
29,526 | 62,095 | 1,597 | 93,218 | ||||||||||||
| Property charges and other |
(1,453) | 7,065 | - | 5,612 | ||||||||||||
| Management and royalty fees |
37,680 | 6,033 | (43,713) | - | ||||||||||||
| Corporate expenses and other |
6,528 | 8,427 | 8,365 | 23,320 | ||||||||||||
| Stock-based compensation |
1,137 | 2,253 | 25,356 | 28,746 | ||||||||||||
| Equity in income from unconsolidated affiliates |
- | 233 | 158 | 391 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted Property EBITDA (1) |
$ | 290,088 | $ | 135,657 | $ | - | $ | 425,745 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Three Months Ended June 30, 2012 | ||||||||||||||||
| Macau Operations |
Las Vegas Operations |
Corporate and Other |
Total | |||||||||||||
| Operating income |
$ | 225,548 | $ | 3,538 | $ | 35,037 | $ | 264,123 | ||||||||
| Depreciation and amortization |
29,985 | 62,776 | 702 | 93,463 | ||||||||||||
| Property charges and other |
1,366 | 2,174 | - | 3,540 | ||||||||||||
| Management and royalty fees |
36,374 | 5,189 | (41,563) | - | ||||||||||||
| Corporate expenses and other |
7,840 | 6,809 | 2,892 | 17,541 | ||||||||||||
| Stock-based compensation |
1,097 | 1,328 | 2,781 | 5,206 | ||||||||||||
| Equity in income from unconsolidated affiliates |
- | 105 | 151 | 256 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted Property EBITDA (1) |
$ | 302,210 | $ | 81,919 | $ | - | $ | 384,129 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Three Months Ended June 30, |
||||||||||||||||
| 2013 | 2012 | |||||||||||||||
| Adjusted Property EBITDA (1) |
|
$ | 425,745 | $ | 384,129 | |||||||||||
| Pre-opening costs |
(434) | - | ||||||||||||||
| Depreciation and amortization |
(93,218) | (93,463) | ||||||||||||||
| Property charges and other |
(5,612) | (3,540) | ||||||||||||||
| Corporate expenses and other |
(23,320) | (17,541) | ||||||||||||||
| Stock-based compensation |
(28,746) | (5,206) | ||||||||||||||
| Interest income |
4,158 | 2,483 | ||||||||||||||
| Interest expense, net of capitalized interest |
(73,764) | (73,874) | ||||||||||||||
| Increase in swap fair value |
13,512 | 2,646 | ||||||||||||||
| Loss on retirement of debt |
(26,578) | - | ||||||||||||||
| Other |
2,097 | (1,081) | ||||||||||||||
| (Provision) benefit for income taxes |
(1,124) | 4,740 | ||||||||||||||
|
|
|
|
|
|||||||||||||
| Net income |
|
192,716 | 199,293 | |||||||||||||
| Less: Net income attributable to noncontrolling interest |
|
(62,931) | (61,229) | |||||||||||||
|
|
|
|
|
|||||||||||||
| Net income attributable to Wynn Resorts, Limited |
|
$ | 129,785 | $ | 138,064 | |||||||||||
|
|
|
|
|
|||||||||||||
7
WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME TO ADJUSTED PROPERTY EBITDA
AND ADJUSTED PROPERTY EBITDA TO NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(amounts in thousands)
(unaudited)
| Six Months Ended June 30, 2013 | ||||||||||||||||
| Macau Operations |
Las Vegas Operations |
Corporate and Other |
Total | |||||||||||||
| Operating income |
$ | 467,762 | $ | 89,970 | $ | 49,940 | $ | 607,672 | ||||||||
| Pre-opening costs |
886 | - | - | 886 | ||||||||||||
| Depreciation and amortization |
58,823 | 123,705 | 3,208 | 185,736 | ||||||||||||
| Property charges and other |
1,166 | 9,819 | (27) | 10,958 | ||||||||||||
| Management and royalty fees |
76,876 | 11,828 | (88,704) | - | ||||||||||||
| Corporate expenses and other |
13,146 | 16,030 | 11,926 | 41,102 | ||||||||||||
| Stock-based compensation |
2,140 | 4,480 | 23,248 | 29,868 | ||||||||||||
| Equity in income from unconsolidated affiliates |
- | 182 | 409 | 591 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted Property EBITDA (1) |
$ | 620,799 | $ | 256,014 | $ | - | $ | 876,813 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Six Months Ended June 30, 2012 | ||||||||||||||||
| Macau Operations |
Las Vegas Operations |
Corporate and Other |
Total | |||||||||||||
| Operating income |
$ | 437,271 | $ | 23,964 | $ | 62,987 | $ | 524,222 | ||||||||
| Depreciation and amortization |
58,273 | 126,194 | 1,401 | 185,868 | ||||||||||||
| Property charges and other |
7,934 | 5,892 | - | 13,826 | ||||||||||||
| Management and royalty fees |
74,433 | 10,640 | (85,073) | - | ||||||||||||
| Corporate expenses and other |
14,388 | 13,196 | 14,711 | 42,295 | ||||||||||||
| Stock-based compensation |
(316) | 2,699 | 5,471 | 7,854 | ||||||||||||
| Equity in income from unconsolidated affiliates |
- | 218 | 503 | 721 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted Property EBITDA (1) |
$ | 591,983 | $ | 182,803 | $ | - | $ | 774,786 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Six Months Ended June 30, |
||||||||||||||||
| 2013 | 2012 | |||||||||||||||
| Adjusted Property EBITDA (1) |
|
$ | 876,813 | $ | 774,786 | |||||||||||
| Pre-opening costs |
(886) | - | ||||||||||||||
| Depreciation and amortization |
(185,736) | (185,868) | ||||||||||||||
| Property charges and other |
(10,958) | (13,826) | ||||||||||||||
| Corporate expenses and other |
(41,102) | (42,295) | ||||||||||||||
| Stock-based compensation |
(29,868) | (7,854) | ||||||||||||||
| Interest income |
8,380 | 4,048 | ||||||||||||||
| Interest expense, net of capitalized interest |
(149,141) | (135,935) | ||||||||||||||
| Increase in swap fair value |
16,656 | 4,930 | ||||||||||||||
| Loss on retirement of debt |
(26,578) | (4,828) | ||||||||||||||
| Other |
3,262 | (313) | ||||||||||||||
| Benefit for income taxes |
4,018 | 4,857 | ||||||||||||||
|
|
|
|
|
|||||||||||||
| Net income |
|
464,860 | 397,702 | |||||||||||||
| Less: Net income attributable to noncontrolling interest |
|
(132,112) | (119,074) | |||||||||||||
|
|
|
|
|
|||||||||||||
| Net income attributable to Wynn Resorts, Limited |
|
$ | 332,748 | $ | 278,628 | |||||||||||
|
|
|
|
|
|||||||||||||
8
WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2013 |
June 30, 2012 |
June 30, 2013 |
June 30, 2012 |
|||||||||||||
| Room Statistics for Macau operations: |
||||||||||||||||
| Occupancy % |
95.5% | 90.0% | 94.7% | 90.7% | ||||||||||||
| Average Daily Rate (ADR)(a) |
$ 314 | $ 317 | $ 315 | $ 321 | ||||||||||||
| Revenue per available room (REVPAR) (b) |
$ 300 | $ 286 | $ 298 | $ 291 | ||||||||||||
| Other information for Macau operations: |
||||||||||||||||
| Table games win per unit per day(c) |
$24,571 | $23,479 | $25,060 | $23,908 | ||||||||||||
| Slot machine win per unit per day(d) |
$ 731 | $ 752 | $ 769 | $ 812 | ||||||||||||
| Average number of table games |
489 | 490 | 492 | 490 | ||||||||||||
| Average number of slot machines |
869 | 926 | 856 | 927 | ||||||||||||
| Room Statistics for Las Vegas operations: |
||||||||||||||||
| Occupancy % |
86.9% | 87.6% | 84.9% | 83.5% | ||||||||||||
| Average Daily Rate (ADR) (a) |
$ 268 | $ 254 | $ 263 | $ 254 | ||||||||||||
| Revenue per available room (REVPAR) (b) |
$ 233 | $ 222 | $ 224 | $ 212 | ||||||||||||
| Other information for Las Vegas operations: |
||||||||||||||||
| Table games win per unit per day(c) |
$ 5,548 | $ 4,384 | $ 7,025 | $ 5,923 | ||||||||||||
| Table Win % |
21.5% | 15.0% | 24.4% | 19.2% | ||||||||||||
| Slot machine win per unit per day(d) |
$ 231 | $ 186 | $ 223 | $ 192 | ||||||||||||
| Average number of table games |
233 | 217 | 233 | 219 | ||||||||||||
| Average number of slot machines |
2,126 | 2,398 | 2,157 | 2,394 | ||||||||||||
(a) ADR is Average Daily Rate and is calculated by dividing total room revenue including the retail value of promotional allowances (less service charges, if any) by total rooms occupied including complimentary rooms.
(b) REVPAR is Revenue per Available Room and is calculated by dividing total room revenue including the retail value of promotional allowances (less service charges, if any) by total rooms available.
(c) Table games win per unit per day is shown before discounts and commissions.
(d) Slot machine win per unit per day is calculated as gross slot win minus progressive accruals and free play.
SOURCE:
Wynn Resorts, Limited
CONTACT:
Lewis Fanger, 702-770-7555
investorrelations@wynnresorts.com
9